Valuation Autech Corporation

Stocks

End-of-day quote Korea S.E. 18/09/2026			5-day change	1st Jan Change
2,380.00 ^KRW	-1.65%		-4.80%	+27.27%

05/03	CRK Corporation announced that it has received KRW 15.516 billion in funding from Autech Corporation	CI
04/03	CRK Corporation announced that it expects to receive KRW 15.516 billion in funding from Autech Corporation	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	2,31,627	1,56,518	79,978	63,713	45,742	42,460
Change	-	-32.43%	-48.9%	-20.34%	-28.21%	-7.18%
Enterprise Value (EV) ¹	3,62,901	2,97,004	2,85,596	2,61,222	2,45,794	2,34,101
Change	-	-18.16%	-3.84%	-8.53%	-5.91%	-4.76%
P/E	55.8x	-150x	-2.47x	-3.7x	-1.97x	-4.34x
PBR	1.58x	1.09x	0.75x	0.51x	0.46x	0.41x
PEG	-	1x	-0x	0.1x	-0.1x	0.1x
Capitalization / Revenue	0.25x	0.15x	0.08x	0.07x	0.05x	0.05x
EV / Revenue	0.39x	0.29x	0.28x	0.27x	0.27x	0.27x
EV / EBITDA	21.2x	18.9x	-27.3x	380x	-77.4x	28.4x
EV / EBIT	39x	45.6x	-14.1x	-26x	-18.2x	-103x
EV / FCF	-14.5x	-68x	-20.2x	16.4x	13.7x	-69.8x
FCF Yield	-6.91%	-1.47%	-4.96%	6.11%	7.29%	-1.43%
Dividend per Share ²	130	130	130	100	-	-
Rate of return	0.81%	1.19%	2.31%	2.23%	-	-
EPS ²	286.7	-72.86	-2,284	-1,213	-1,636	-431
Distribution rate	45.4%	-178%	-5.69%	-8.24%	-	-
Net sales ¹	9,25,698	10,17,614	10,19,470	9,59,747	9,09,232	8,52,139
EBITDA ¹	17,124	15,687	-10,453	686.8	-3,174	8,241
EBIT ¹	9,308	6,518	-20,265	-10,031	-13,541	-2,263
Net income ¹	4,150	-1,052	-32,519	-17,232	-23,247	-7,407
Net Debt ¹	1,31,274	1,40,486	2,05,618	1,97,510	2,00,052	1,91,641
Reference price ²	16,000.00	10,900.00	5,630.00	4,485.00	3,220.00	1,870.00
Nbr of stocks (in thousands)	14,477	14,359	14,206	14,206	14,206	22,706
Announcement Date	19/03/21	21/03/22	21/03/23	20/03/24	19/03/25	19/03/26

¹KRW in Million²KRW

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
AUTECH CORPORATION	-	-	-	-	4.6Cr
SUMITOMO ELECTRIC INDUSTRIES, LTD.	17.75x	1.22x	9.4x	2.09%	4.11TCr
WEICHAI POWER CO., LTD.	14.8x	0.73x	5.62x	3.69%	3.43TCr
DENSO CORPORATION	12.34x	0.59x	5.15x	3.78%	3.12TCr
HYUNDAI MOBIS CO.,LTD	8.19x	0.48x	6.21x	1.84%	2.44TCr
FUYAO GLASS INDUSTRY GROUP CO., LTD.	14.52x	2.63x	9.03x	4.2%	2.04TCr
SAMVARDHANA MOTHERSON INTERNATIONAL LIMITED	30.06x	1.19x	12.57x	0.61%	1.78TCr
MAGNA INTERNATIONAL INC.	10.41x	0.49x	4.78x	3.05%	1.72TCr
CONTINENTAL AG	13.49x	1.38x	7.11x	4.08%	1.62TCr
BOSCH LIMITED	47.01x	5.14x	35.92x	0.77%	1.47TCr
Average	18.73x	1.54x	10.64x	2.68%	2.18TCr
Weighted average by Cap.	17.22x	1.32x	9.32x	2.77%