Stock AUBANK AU SMALL FINANCE BANK LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials AU Small Finance Bank Limited

Equities

AUBANK

INE949L01017

Banks

Market Closed - NSE India S.E.
Other stock markets
 05:13:47 10/05/2024 pm IST 		5-day change 1st Jan Change
635.1 INR +1.14% Intraday chart for AU Small Finance Bank Limited -1.53% -19.34%
26/04 Nomura Adjusts AU Small Finance Bank’s Price Target to INR625 From INR600, Keeps at Neutral MT
24/04 Transcript : AU Small Finance Bank Limited, Q4 2024 Earnings Call, Apr 24, 2024

Valuation

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 1,74,128 1,53,689 3,83,351 3,92,444 3,86,179 4,71,709 - -
Enterprise Value (EV) 1 1,74,128 1,53,689 3,83,351 3,92,444 3,86,179 3,78,077 4,71,709 4,71,709
P/E ratio 46.2 x 22.6 x 32.4 x 34.9 x 26.6 x 24.7 x 21.9 x 16.4 x
Yield 0.13% - - 0.08% 0.17% 0.28% 0.33% 0.37%
Capitalization / Revenue 9.65 x 5.88 x 10 x 9.28 x 7.07 x 5.48 x 4.59 x 3.67 x
EV / Revenue 9.65 x 5.88 x 10 x 9.28 x 7.07 x 5.48 x 4.59 x 3.67 x
EV / EBITDA - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 5.83 x 3.49 x 6.11 x 5.25 x 3.52 x 3.42 x 2.75 x 2.4 x
Nbr of stocks (in thousands) 5,84,715 6,08,247 6,24,427 6,29,800 6,66,745 7,42,732 - -
Reference price 2 297.8 252.7 613.9 623.1 579.2 635.1 635.1 635.1
Announcement Date 22/04/19 02/05/20 29/04/21 26/04/22 25/04/23 24/04/24 - -
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 18,045 26,150 38,170 42,278 54,597 69,031 1,02,692 1,28,426
EBITDA - - - - - - - -
EBIT 1 7,219 11,972 21,586 18,150 20,195 25,150 38,210 50,421
Operating Margin 40.01% 45.78% 56.55% 42.93% 36.99% 36.43% 37.21% 39.26%
Earnings before Tax (EBT) 1 5,801 9,140 14,585 14,541 18,646 19,994 27,864 37,340
Net income 1 3,818 6,748 11,707 11,298 14,279 15,347 21,076 28,332
Net margin 21.16% 25.8% 30.67% 26.72% 26.15% 22.23% 20.52% 22.06%
EPS 2 6.450 11.16 18.93 17.84 21.74 22.86 28.94 38.62
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 0.3750 - - 0.5000 1.000 1.777 2.075 2.339
Announcement Date 22/04/19 02/05/20 29/04/21 26/04/22 25/04/23 24/04/24 - -
1INR in Million2INR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 S2
Net sales 1 12,965 9,325 9,082 9,440 10,961 12,479 11,352 13,307 14,476 15,463 15,613 16,352 16,429 18,444 25,240 -
EBITDA - - - - - - - - - - - - - - - -
EBIT 1 8,728 3,738 4,513 3,914 4,584 4,823 3,941 4,988 5,557 5,709 5,460 5,713 6,582 6,673 9,017 -
Operating Margin 67.32% 40.09% 49.69% 41.47% 41.83% 38.65% 34.72% 37.48% 38.39% 36.92% 34.97% 34.94% 40.06% 36.18% 35.73% -
Earnings before Tax (EBT) 1 5,892 1,960 2,747 3,878 4,025 3,891 3,557 4,558 5,231 5,300 5,131 5,240 5,405 5,013 - -
Net income 1 4,790 1,690 2,032 2,785 3,020 3,461 2,679 3,426 3,928 4,246 3,869 3,911 4,084 3,808 5,224 -
Net margin 36.95% 18.12% 22.37% 29.5% 27.56% 27.73% 23.6% 25.75% 27.14% 27.46% 24.78% 23.92% 24.86% 20.65% 20.7% -
EPS 2 7.770 2.725 3.215 4.405 4.770 5.460 4.220 5.240 5.870 6.340 5.770 5.600 6.100 5.750 - -
Dividend per Share - - - - - - - - - - - - - - - 1,382
Announcement Date 28/01/21 29/04/21 06/08/21 28/10/21 28/01/22 26/04/22 20/07/22 19/10/22 19/01/23 25/04/23 22/07/23 - - - - -
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 14.5% 18.3% 23.4% 16.4% 15.4% 13.4% 14% 15.4%
ROA (Net income/ Total Assets) 1.48% 1.81% 2.5% 1.87% 1.79% 1.6% 1.56% 1.63%
Assets 1 2,57,978 3,72,809 4,68,274 6,04,189 7,97,724 9,83,731 13,54,389 17,42,629
Book Value Per Share 2 51.10 72.40 100.0 119.0 165.0 186.0 231.0 265.0
Cash Flow per Share - - - - - - - -
Capex - - - - - - - -
Capex / Sales - - - - - - - -
Announcement Date 22/04/19 02/05/20 29/04/21 26/04/22 25/04/23 24/04/24 - -
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for AU Small Finance Bank Limited

Trading Rating
Investor Rating
ESG Refinitiv
B
More Ratings

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Banks

1st Jan change Capi.
AU SMALL FINANCE BANK LIMITED Stock AU Small Finance Bank Limited
-19.34% 5.59B
BANK OF AMERICA CORPORATION Stock Bank of America Corporation
+14.26% 299B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED Stock Industrial and Commercial Bank of China Limited
+18.59% 249B
WELLS FARGO & COMPANY Stock Wells Fargo & Company
+25.52% 214B
CHINA CONSTRUCTION BANK CORPORATION Stock China Construction Bank Corporation
+21.29% 172B
BANK OF CHINA LIMITED Stock Bank of China Limited
+25.50% 169B
HSBC HOLDINGS PLC Stock HSBC Holdings plc
+9.52% 160B
ROYAL BANK OF CANADA Stock Royal Bank of Canada
+5.59% 146B
HDFC BANK LIMITED Stock HDFC Bank Limited
-15.88% 132B
COMMONWEALTH BANK OF AUSTRALIA Stock Commonwealth Bank of Australia
+5.13% 129B
Other Banks
  1. Stock Market
  2. Equities
  3. AUBANK Stock
  4. Financials AU Small Finance Bank Limited
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW