ATON GREEN STORAGE S.P.A. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 5.1 EUR | 0.00% |
|
0.00% | -17.48% |
| 07/05 | ATON board of directors chooses Uguzzoni as CEO and appoints Nervosi as vice chairman | AN |
| 05/04 | ATON Green Storage S.p.A. Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
Valuation
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Capitalization 1 | 44.55 | 38.25 | 38.25 | - |
| Enterprise Value (EV) 1 | 44.55 | 46.35 | 44.45 | 41.75 |
| P/E ratio | - | 6.75 x | 9.57 x | 7.5 x |
| Yield | - | - | - | - |
| Capitalization / Revenue | 0.8 x | 1.17 x | 0.98 x | 0.84 x |
| EV / Revenue | 0.8 x | 1.17 x | 1.14 x | 0.91 x |
| EV / EBITDA | 3.95 x | 5.68 x | 5.7 x | 4.44 x |
| EV / FCF | - | 45 x | 6.17 x | 15.5 x |
| FCF Yield | - | 2.22% | 16.2% | 6.47% |
| Price to Book | - | 1.4 x | 1.31 x | 1.12 x |
| Nbr of stocks (in thousands) | 7,500 | 7,500 | 7,500 | - |
| Reference price 2 | 5.940 | 5.100 | 5.100 | 5.100 |
| Announcement Date | 28/03/23 | 05/04/24 | - | - |
1EUR in Million2EUR
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Net sales 1 | 55.7 | 39.52 | 39.1 | 45.8 |
| EBITDA 1 | 11.27 | 8.157 | 7.8 | 9.4 |
| EBIT 1 | 10.02 | 6.683 | 6.5 | 8 |
| Operating Margin | 17.98% | 16.91% | 16.62% | 17.47% |
| Earnings before Tax (EBT) 1 | 9.546 | 5.143 | 5.6 | 7.1 |
| Net income 1 | 7.163 | 3.743 | 4 | 5.1 |
| Net margin | 12.86% | 9.47% | 10.23% | 11.14% |
| EPS 2 | - | 0.7560 | 0.5330 | 0.6800 |
| Free Cash Flow 1 | - | 1.1 | 7.2 | 2.7 |
| FCF margin | - | 2.16% | 18.41% | 5.9% |
| FCF Conversion (EBITDA) | - | 11% | 92.31% | 28.72% |
| FCF Conversion (Net income) | - | 19.3% | 180% | 52.94% |
| Dividend per Share | - | - | - | - |
| Announcement Date | 28/03/23 | 05/04/24 | - | - |
1EUR in Million2EUR
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2022 S1 | 2022 S2 | 2023 S1 | 2023 S2 |
|---|---|---|---|---|
| Net sales | 28.2 | 27.45 | 19.23 | - |
| EBITDA 1 | - | 5.214 | - | 4.109 |
| EBIT 1 | - | - | - | 3.335 |
| Operating Margin | - | - | - | - |
| Earnings before Tax (EBT) 1 | - | 4.317 | - | 2.261 |
| Net income 1 | 3.7 | 3.419 | 2.105 | 1.638 |
| Net margin | 13.12% | 12.45% | 10.95% | - |
| EPS | - | - | - | - |
| Dividend per Share | - | - | - | - |
| Announcement Date | 22/09/22 | 28/03/23 | 27/09/23 | 05/04/24 |
1EUR in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Net Debt 1 | - | 11.2 | 6.2 | 3.5 |
| Net Cash position 1 | - | - | - | - |
| Leverage (Debt/EBITDA) | - | 1.12 x | 0.7949 x | 0.3723 x |
| Free Cash Flow 1 | - | 1.1 | 7.2 | 2.7 |
| ROE (net income / shareholders' equity) | - | 21.4% | 14.3% | 15.4% |
| ROA (Net income/ Total Assets) | - | - | - | - |
| Assets 1 | - | - | - | - |
| Book Value Per Share 2 | - | 3.640 | 3.890 | 4.570 |
| Cash Flow per Share | - | - | - | - |
| Capex 1 | - | 2.6 | 2.5 | 2.6 |
| Capex / Sales | - | 5.1% | 6.39% | 5.68% |
| Announcement Date | 28/03/23 | 05/04/24 | - | - |
1EUR in Million2EUR
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
5.1
EUR
Average target price
7.4
EUR
Spread / Average Target
+45.10%
EPS Revisions
Quarterly revenue - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -17.48% | 4.15Cr | |
| +23.46% | 12TCr | |
| -14.74% | 6.4TCr | |
| -12.82% | 2.07TCr | |
| +11.91% | 1.81TCr | |
| -29.34% | 1.53TCr | |
| -12.11% | 1.06TCr | |
| +2.56% | 519.43Cr | |
| -1.75% | 445.87Cr | |
| -4.05% | 392.72Cr |
- Stock Market
- Equities
- ATON Stock
- Financials ATON Green Storage S.p.A.
