Stock 7412 ATOM CORPORATION
Add to a list
To use this feature you must be a member
Log inSign up

Financials ATOM Corporation

Equities

7412

JP3121900009

Restaurants & Bars

Market Closed - Japan Exchange
Other stock markets
 11:30:00 02/05/2024 am IST 		5-day change 1st Jan Change
898 JPY -0.22% Intraday chart for ATOM Corporation 0.00% -2.07%
2022 MATCHA, Inc. announced that it has received ¥130 million in funding from Ryobi Systems Co., Ltd., ATOM Corporation and other investors CI
2020 Atom Corporation Postpones the May 30, 2020 Consolidated Financial Results for the Fiscal Year Ending March 2020 CI

Valuation

Fiscal Period: March 2017 2018 2019 2020 2021 2022
Capitalization 1 1,33,832 1,79,486 1,80,958 1,57,026 1,40,827 1,44,823
Enterprise Value (EV) 1 1,38,224 1,80,864 1,81,933 1,56,986 1,42,651 1,44,858
P/E ratio 2,557 x 241 x -420 x -68.8 x -76.8 x 501 x
Yield 0.28% 0.21% 0.2% 0.23% 0.26% -
Capitalization / Revenue 2.54 x 3.37 x 3.48 x 3.16 x 4.38 x 4.66 x
EV / Revenue 2.62 x 3.4 x 3.5 x 3.16 x 4.43 x 4.66 x
EV / EBITDA 30.4 x 39.5 x 50 x 52.9 x 20,379 x -529 x
EV / FCF 160 x 56.8 x 159 x 139 x -110 x -427 x
FCF Yield 0.63% 1.76% 0.63% 0.72% -0.91% -0.23%
Price to Book 8.44 x 11.1 x 11.8 x 12.3 x 14 x 13.9 x
Nbr of stocks (in thousands) 1,84,089 1,84,088 1,84,087 1,84,087 1,84,087 1,93,097
Reference price 2 727.0 975.0 983.0 853.0 765.0 750.0
Announcement Date 15/06/17 14/06/18 14/06/19 25/06/20 18/06/21 22/06/22
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2017 2018 2019 2020 2021 2022
Net sales 1 52,663 53,209 51,934 49,689 32,185 31,098
EBITDA 1 4,549 4,582 3,639 2,967 7 -274
EBIT 1 1,992 2,339 1,600 1,102 -1,271 -1,367
Operating Margin 3.78% 4.4% 3.08% 2.22% -3.95% -4.4%
Earnings before Tax (EBT) 1 880 2,025 315 -2,590 -2,088 1,351
Net income 1 121 814 -362 -2,215 -1,813 322
Net margin 0.23% 1.53% -0.7% -4.46% -5.63% 1.04%
EPS 2 0.2843 4.045 -2.341 -12.41 -9.962 1.497
Free Cash Flow 1 865.8 3,187 1,143 1,126 -1,291 -339.6
FCF margin 1.64% 5.99% 2.2% 2.27% -4.01% -1.09%
FCF Conversion (EBITDA) 19.03% 69.55% 31.4% 37.95% - -
FCF Conversion (Net income) 715.5% 391.48% - - - -
Dividend per Share 2 2.000 2.000 2.000 2.000 2.000 -
Announcement Date 15/06/17 14/06/18 14/06/19 25/06/20 18/06/21 22/06/22
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: March 2017 2018 2019 2020 2021 2022
Net Debt 1 4,392 1,378 975 - 1,824 35
Net Cash position 1 - - - 40 - -
Leverage (Debt/EBITDA) 0.9655 x 0.3007 x 0.2679 x - 260.6 x -0.1277 x
Free Cash Flow 1 866 3,187 1,143 1,126 -1,291 -340
ROE (net income / shareholders' equity) 0.76% 5.08% -2.29% -15.7% -15.6% 3.08%
ROA (Net income/ Total Assets) 3.66% 4.48% 3.24% 2.47% -3.12% -3.49%
Assets 1 3,302 18,162 -11,158 -89,662 58,137 -9,218
Book Value Per Share 2 86.10 88.10 83.60 69.30 54.50 53.80
Cash Flow per Share 2 21.40 31.20 26.30 30.60 27.60 36.60
Capex 1 1,824 930 1,213 1,213 83 150
Capex / Sales 3.46% 1.75% 2.34% 2.44% 0.26% 0.48%
Announcement Date 15/06/17 14/06/18 14/06/19 25/06/20 18/06/21 22/06/22
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Restaurants & Bars

1st Jan change Capi.
ATOM CORPORATION Stock ATOM Corporation
-2.07% 1.13B
STARBUCKS CORPORATION Stock Starbucks Corporation
-23.85% 82.81B
COMPASS GROUP PLC Stock Compass Group PLC
+4.57% 47.93B
DARDEN RESTAURANTS, INC. Stock Darden Restaurants, Inc.
-9.16% 17.81B
SODEXO Stock Sodexo
-18.94% 12.75B
CAVA GROUP, INC. Stock CAVA Group, Inc.
+67.92% 8.23B
ZENSHO HOLDINGS CO., LTD. Stock Zensho Holdings Co., Ltd.
-18.68% 6.16B
JOLLIBEE FOODS CORPORATION Stock Jollibee Foods Corporation
-12.89% 4.3B
JUBILANT FOODWORKS LIMITED Stock Jubilant FoodWorks Limited
-18.10% 3.66B
GREGGS PLC Stock Greggs plc
+4.61% 3.47B
Other Restaurants & Bars
  1. Stock Market
  2. Equities
  3. 7412 Stock
  4. Financials ATOM Corporation