Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.036 USD | -19.03% | +12.50% | +33.33% |
29/03 | Athena Gold Corporation Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
28/03 | Athena Gold Corporation cancelled the transaction announced on March 28, 2023 | CI |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 0.7672 | 1.388 | 1.897 | 9.732 | 8.165 | 4.513 |
Enterprise Value (EV) 1 | 2.899 | 3.671 | 1.953 | 9.659 | 8.257 | 4.51 |
P/E ratio | -2.65 x | -5.21 x | -4.53 x | -8.32 x | -11.2 x | 6.44 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | - | - | - | - | - | - |
EV / Revenue | - | - | - | - | - | - |
EV / EBITDA | -17.6 x | -39.9 x | - | - | - | - |
EV / FCF | -39.3 x | -65.9 x | -2.62 x | -19.6 x | -17.6 x | -13.7 x |
FCF Yield | -2.55% | -1.52% | -38.2% | -5.09% | -5.67% | -7.31% |
Price to Book | -0.29 x | -0.48 x | -32 x | 3.09 x | 1.65 x | 0.71 x |
Nbr of stocks (in thousands) | 36,532 | 36,532 | 37,932 | 74,859 | 1,36,091 | 1,67,138 |
Reference price 2 | 0.0210 | 0.0380 | 0.0500 | 0.1300 | 0.0600 | 0.0270 |
Announcement Date | 29/03/19 | 30/03/20 | 26/02/21 | 31/03/22 | 15/03/23 | 29/03/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales | - | - | - | - | - | - |
EBITDA 1 | -0.165 | -0.0921 | - | - | - | - |
EBIT 1 | -0.2282 | -0.1553 | -0.2771 | -0.7525 | -1.3 | -0.7836 |
Operating Margin | - | - | - | - | - | - |
Earnings before Tax (EBT) 1 | -0.2883 | -0.2662 | -0.4101 | -1.03 | -0.6837 | 0.6127 |
Net income 1 | -0.2883 | -0.2662 | -0.4101 | -1.03 | -0.6837 | 0.6127 |
Net margin | - | - | - | - | - | - |
EPS 2 | -0.007917 | -0.007287 | -0.0110 | -0.0156 | -0.005357 | 0.004192 |
Free Cash Flow 1 | -0.0738 | -0.0557 | -0.7467 | -0.4918 | -0.4685 | -0.3298 |
FCF margin | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 29/03/19 | 30/03/20 | 26/02/21 | 31/03/22 | 15/03/23 | 29/03/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 2.13 | 2.28 | 0.06 | - | 0.09 | - |
Net Cash position 1 | - | - | - | 0.07 | - | 0 |
Leverage (Debt/EBITDA) | -12.92 x | -24.79 x | - | - | - | - |
Free Cash Flow 1 | -0.07 | -0.06 | -0.75 | -0.49 | -0.47 | -0.33 |
ROE (net income / shareholders' equity) | 11.5% | 9.65% | 27.6% | -41.5% | -13.7% | 10.9% |
ROA (Net income/ Total Assets) | -68.3% | -51.8% | -101% | -15% | -13.1% | -7.54% |
Assets 1 | 0.4219 | 0.514 | 0.4077 | 6.882 | 5.204 | -8.123 |
Book Value Per Share 2 | -0.0700 | -0.0800 | -0 | 0.0400 | 0.0400 | 0.0400 |
Cash Flow per Share 2 | 0 | 0 | 0 | 0 | 0 | 0 |
Capex | - | - | - | - | 0.03 | - |
Capex / Sales | - | - | - | - | - | - |
Announcement Date | 29/03/19 | 30/03/20 | 26/02/21 | 31/03/22 | 15/03/23 | 29/03/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+33.33% | 6.21M | |
+1.43% | 48.38B | |
+23.45% | 33.74B | |
-2.80% | 29.9B | |
+17.91% | 25.58B | |
+4.10% | 10.82B | |
+30.02% | 10.14B | |
+37.66% | 9.93B | |
-.--% | 8.86B | |
+6.24% | 8.45B |
- Stock Market
- Equities
- AHNR Stock
- Financials Athena Gold Corporation