Stock ATALREAL ATAL REALTECH LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Atal Realtech Limited

Equities

ATALREAL

INE0ALR01029

Construction & Engineering

Market Closed - NSE India S.E.
Other stock markets
 05:13:52 24/05/2024 pm IST 		5-day change 1st Jan Change
8 INR -1.84% Intraday chart for Atal Realtech Limited -5.33% -34.16%
06/02 Atal Realtech Limited Reports Earnings Results for the Third Quarter and Nine Months Ended December 31, 2023 CI
2023 Atal Realtech Limited Reports Earnings Results for the Second Quarter and Six Months Ended September 30, 2023 CI

Valuation

Fiscal Period: March 2021 2022 2023
Capitalization 1 170.7 530.7 1,178
Enterprise Value (EV) 1 172.7 536.3 1,187
P/E ratio 8.15 x 24.6 x 54.2 x
Yield - - -
Capitalization / Revenue 0.39 x 1.31 x 2.9 x
EV / Revenue 0.4 x 1.33 x 2.92 x
EV / EBITDA 3.24 x 10.4 x 24 x
EV / FCF -3.17 x -6.62 x 84.5 x
FCF Yield -31.5% -15.1% 1.18%
Price to Book 0.55 x 1.59 x 3.31 x
Nbr of stocks (in thousands) 74,010 74,010 74,010
Reference price 2 2.307 7.170 15.92
Announcement Date 24/08/21 29/07/22 05/09/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 514.7 575.7 585.5 435.2 404.3 406.3
EBITDA 1 52.41 52.91 61.41 53.37 51.5 49.43
EBIT 1 48.77 48.79 56.08 46.57 45.31 44.25
Operating Margin 9.48% 8.48% 9.58% 10.7% 11.21% 10.89%
Earnings before Tax (EBT) 1 32.77 31.1 34.76 28.16 28.74 30.82
Net income 1 23.13 21.66 26.23 20.96 21.55 21.73
Net margin 4.49% 3.76% 4.48% 4.82% 5.33% 5.35%
EPS 2 0.4719 0.3465 0.3777 0.2832 0.2913 0.2936
Free Cash Flow 1 -42.85 10.52 3.8 -54.41 -81.04 14.04
FCF margin -8.32% 1.83% 0.65% -12.5% -20.04% 3.46%
FCF Conversion (EBITDA) - 19.88% 6.19% - - 28.41%
FCF Conversion (Net income) - 48.55% 14.49% - - 64.62%
Dividend per Share - - - - - -
Announcement Date 31/01/20 31/01/20 03/10/20 24/08/21 29/07/22 05/09/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 40.8 42.1 21.3 2.02 5.62 8.91
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 0.7788 x 0.7948 x 0.3473 x 0.0379 x 0.1091 x 0.1802 x
Free Cash Flow 1 -42.8 10.5 3.8 -54.4 -81 14
ROE (net income / shareholders' equity) 28.7% 12.7% 10.1% 7.15% 6.67% 6.3%
ROA (Net income/ Total Assets) 12.4% 7.81% 6.53% 5.69% 5.85% 5.23%
Assets 1 186.2 277.4 401.6 368.4 368.5 415.7
Book Value Per Share 2 1.930 3.560 3.940 4.220 4.510 4.810
Cash Flow per Share 2 0.2000 0.3000 0.3000 0.2900 0.2200 0.4200
Capex 1 29.6 0.89 23.8 1.18 3.02 0.62
Capex / Sales 5.76% 0.15% 4.06% 0.27% 0.75% 0.15%
Announcement Date 31/01/20 31/01/20 03/10/20 24/08/21 29/07/22 05/09/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Construction & Engineering

1st Jan change Capi.
ATAL REALTECH LIMITED Stock Atal Realtech Limited
-34.16% 7.24M
VINCI Stock VINCI
+0.40% 70.8B
LARSEN & TOUBRO LIMITED Stock Larsen & Toubro Limited
+2.80% 59.19B
QUANTA SERVICES, INC. Stock Quanta Services, Inc.
+31.34% 40.48B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED Stock China State Construction Engineering Corporation Limited
+18.50% 33.28B
FERROVIAL SE Stock Ferrovial SE
+9.99% 29.11B
CHINA RAILWAY GROUP LIMITED Stock China Railway Group Limited
+18.13% 21.71B
WSP GLOBAL INC. Stock WSP Global Inc.
+12.32% 18.84B
EMCOR GROUP, INC. Stock EMCOR Group, Inc.
+85.07% 18.33B
CHINA COMMUNICATIONS CONSTRUCTION COMPANY LIMITED Stock China Communications Construction Company Limited
+35.34% 17.37B
Other Construction & Engineering
  1. Stock Market
  2. Equities
  3. ATALREAL Stock
  4. Financials Atal Realtech Limited