Company Valuation: Assertio Holdings

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 38.34 97.3 207.7 101.3 83.17 58.2
Change - 153.77% 113.42% -51.22% -17.89% -30.02%
Enterprise Value (EV) 1 107.2 136.4 210 68.77 23.38 35.05
Change - 27.25% 54% -67.25% -66% 49.89%
P/E -1.32x -72.7x 2.11x -0.23x -3.79x -1.91x
PBR 0.73x 0.95x 0.92x 0.73x 0.69x 0.62x
PEG - 0.7x -0x 0x 0x -0.1x
Capitalization / Revenue 0.35x 0.88x 1.33x 0.67x 0.67x 0.49x
EV / Revenue 0.99x 1.23x 1.34x 0.45x 0.19x 0.3x
EV / EBITDA -6.58x 2.78x 2.31x 1.29x 4.54x 2.74x
EV / EBIT -2.51x 6.81x 3.65x 2.76x -1.13x -2.03x
EV / FCF 0.28x 4.54x 84.5x 3.81x 0.7x -2.11x
FCF Yield 354% 22% 1.18% 26.2% 143% -47.3%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -16.2 -0.45 30.51 -70.1 -3.45 -4.744
Distribution rate - - - - - -
Net sales 1 108.1 111 156.2 152.1 125 118.7
EBITDA 1 -16.28 49.11 90.97 53.17 5.146 12.78
EBIT 1 -42.71 20.04 57.57 24.94 -20.68 -17.22
Net income 1 -28.14 -1.281 109.6 -331.9 -21.58 -30.38
Net Debt 1 68.81 39.06 2.333 -32.53 -59.79 -23.15
Reference price 2 21.46 32.70 64.50 16.05 13.07 9.07
Nbr of stocks (in thousands) 1,787 2,976 3,220 6,311 6,365 6,417
Announcement Date 12/03/21 10/03/22 08/03/23 11/03/24 12/03/25 16/03/26
1USD in Million2USD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 15Cr
31.96x11.62x23.56x0.62% 1,00100Cr
29.63x - - 2.02% 64TCr
32.65x7.56x15.72x2.69% 45TCr
18.78x4.58x11.35x2.9% 34TCr
19.52x5.11x12.66x3.19% 26TCr
20.44x4.2x12.01x2.1% 25TCr
24.19x6.38x11.35x2.64% 21TCr
12.74x4.63x9.67x3.94% 20TCr
-43.8x6.4x24.98x2.27% 18TCr
Average 16.23x 6.31x 15.16x 2.48% 35.26TCr
Weighted average by Cap. 23.23x 7.75x 17.18x 2.04%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. ASRT Stock
  4. Valuation Assertio Holdings
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!