End-of-day quote
Thailand S.E.
03:30:00 10/05/2024 am IST
|
5-day change
|
1st Jan Change
|
2.04
THB
|
-1.92%
|
|
-1.92%
|
+7.37%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
455
|
832
|
680.2
|
640.2
|
599
|
355.7
|
Enterprise Value (EV)
1 |
404.2
|
764.9
|
589.9
|
653
|
724.1
|
534.1
|
P/E ratio
|
20.6
x
|
27.2
x
|
46.4
x
|
43.3
x
|
107
x
|
180
x
|
Yield
|
-
|
0.16%
|
0.23%
|
2.34%
|
0.83%
|
-
|
Capitalization / Revenue
|
3.29
x
|
5.21
x
|
4.67
x
|
4.28
x
|
3.94
x
|
2.21
x
|
EV / Revenue
|
2.92
x
|
4.79
x
|
4.05
x
|
4.36
x
|
4.76
x
|
3.31
x
|
EV / EBITDA
|
11.6
x
|
17.4
x
|
25.7
x
|
23.2
x
|
25.2
x
|
18.4
x
|
EV / FCF
|
-19.3
x
|
470
x
|
23.2
x
|
-176
x
|
-32.6
x
|
-123
x
|
FCF Yield
|
-5.17%
|
0.21%
|
4.31%
|
-0.57%
|
-3.07%
|
-0.82%
|
Price to Book
|
1.8
x
|
2.94
x
|
2.33
x
|
2.1
x
|
2.02
x
|
1.21
x
|
Nbr of stocks (in thousands)
|
1,87,200
|
1,87,200
|
1,87,200
|
1,87,200
|
1,87,200
|
1,87,200
|
Reference price
2 |
2.431
|
4.444
|
3.633
|
3.420
|
3.200
|
1.900
|
Announcement Date
|
26/02/19
|
25/02/20
|
24/02/21
|
24/02/22
|
22/02/23
|
21/02/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
138.3
|
159.6
|
145.7
|
149.8
|
152
|
161.2
|
EBITDA
1 |
34.8
|
44.02
|
22.95
|
28.13
|
28.72
|
29.06
|
EBIT
1 |
29.27
|
38.26
|
17.18
|
21.92
|
18.97
|
18.7
|
Operating Margin
|
21.17%
|
23.97%
|
11.79%
|
14.64%
|
12.48%
|
11.6%
|
Earnings before Tax (EBT)
1 |
29.27
|
38.26
|
16.13
|
18.69
|
6.684
|
6.431
|
Net income
1 |
22.13
|
30.55
|
14.66
|
14.8
|
5.169
|
1.981
|
Net margin
|
16%
|
19.14%
|
10.06%
|
9.88%
|
3.4%
|
1.23%
|
EPS
2 |
0.1181
|
0.1632
|
0.0784
|
0.0791
|
0.0300
|
0.0106
|
Free Cash Flow
1 |
-20.89
|
1.628
|
25.42
|
-3.708
|
-22.2
|
-4.357
|
FCF margin
|
-15.11%
|
1.02%
|
17.45%
|
-2.48%
|
-14.61%
|
-2.7%
|
FCF Conversion (EBITDA)
|
-
|
3.7%
|
110.78%
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
5.33%
|
173.44%
|
-
|
-
|
-
|
Dividend per Share
|
-
|
0.006900
|
0.008300
|
0.0801
|
0.0267
|
-
|
Announcement Date
|
26/02/19
|
25/02/20
|
24/02/21
|
24/02/22
|
22/02/23
|
21/02/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
12.8
|
125
|
178
|
Net Cash position
1 |
50.8
|
67.1
|
90.3
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
0.4552
x
|
4.355
x
|
6.14
x
|
Free Cash Flow
1 |
-20.9
|
1.63
|
25.4
|
-3.71
|
-22.2
|
-4.36
|
ROE (net income / shareholders' equity)
|
8.99%
|
11.4%
|
5.1%
|
4.95%
|
1.71%
|
0.67%
|
ROA (Net income/ Total Assets)
|
6.52%
|
7.77%
|
2.84%
|
2.77%
|
2.03%
|
2.07%
|
Assets
1 |
339.6
|
393
|
515.3
|
533.5
|
254.3
|
95.47
|
Book Value Per Share
2 |
1.350
|
1.510
|
1.560
|
1.630
|
1.590
|
1.570
|
Cash Flow per Share
2 |
0.2700
|
0.3600
|
0.6000
|
1.090
|
0.4500
|
0.1500
|
Capex
1 |
1.07
|
0.56
|
0.58
|
0.87
|
3.68
|
0.45
|
Capex / Sales
|
0.77%
|
0.35%
|
0.4%
|
0.58%
|
2.42%
|
0.28%
|
Announcement Date
|
26/02/19
|
25/02/20
|
24/02/21
|
24/02/22
|
22/02/23
|
21/02/24
|
|
1st Jan change
|
Capi.
|
---|
| +7.37% | 10.38M | | +0.71% | 63.73B | | +11.54% | 54.81B | | +6.52% | 26.27B | | +22.44% | 24.84B | | +24.65% | 9.36B | | +24.85% | 6.39B | | +13.59% | 2.26B | | +24.85% | 1.98B | | -19.84% | 1.53B |
Insurance Brokers
|