Financials Asia Paper Manufacturing. Co., Ltd

Equities

A002310

KR7002310001

Paper Products

End-of-day quote Korea S.E. 03:30:00 13/05/2024 am IST 5-day change 1st Jan Change
8,370 KRW +0.24% Intraday chart for Asia Paper Manufacturing. Co., Ltd -4.12% +1.45%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 2,68,695 3,33,630 4,71,112 3,52,886 3,52,242 3,48,054 -
Enterprise Value (EV) 2 315 333.6 471.1 352.9 352.2 173.1 126.1
P/E ratio 4.37 x 6.15 x 5.18 x 3.74 x 4.44 x 3.72 x 3.51 x
Yield 2% - 1.71% - - - -
Capitalization / Revenue 0.39 x - 0.5 x - 0.39 x 0.35 x 0.34 x
EV / Revenue 0.45 x - 0.5 x - 0.39 x 0.17 x 0.12 x
EV / EBITDA 2,81,39,94,599 x - 3,35,26,19,515 x - - - -
EV / FCF 1,04,12,503 x - 97,57,852 x - - - -
FCF Yield 0% - 0% - - - -
Price to Book 0.46 x - 0.66 x - - - -
Nbr of stocks (in thousands) 44,783 44,783 44,783 44,783 42,696 41,584 -
Reference price 3 6,000 7,450 10,520 7,880 8,250 8,370 8,370
Announcement Date 12/03/20 11/03/21 26/01/22 09/03/23 11/03/24 - -
1KRW in Million2KRW in Billions3KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net sales 1 697.7 - 945.8 - 908.3 991 1,035
EBITDA 112 - 140.5 - - - -
EBIT 1 71.12 - 93.88 - 87.58 114 121
Operating Margin 10.19% - 9.93% - 9.64% 11.5% 11.69%
Earnings before Tax (EBT) 77.62 - 107.2 - - - -
Net income 1 61.44 54.25 88.92 94.4 81.05 100.6 107
Net margin 8.81% - 9.4% - 8.92% 10.15% 10.34%
EPS 2 1,372 1,211 2,032 2,108 1,857 2,247 2,383
Free Cash Flow 30,255 - 48,280 - - - -
FCF margin 4,336.62% - 5,104.64% - - - -
FCF Conversion (EBITDA) 27,025.15% - 34,358.17% - - - -
FCF Conversion (Net income) 49,242.27% - 54,296.47% - - - -
Dividend per Share 120.0 - 180.0 - - - -
Announcement Date 12/03/20 11/03/21 26/01/22 09/03/23 11/03/24 - -
1KRW in Billions2KRW
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2023 Q2
Net sales 230.9 263.4 -
EBITDA - - -
EBIT - 14.1 -
Operating Margin - 5.35% -
Earnings before Tax (EBT) - - -
Net income 1 - 17.33 24.92
Net margin - 6.58% -
EPS 2 323.0 - 560.2
Dividend per Share - - -
Announcement Date 12/11/21 26/01/22 14/08/23
1KRW in Billions2KRW
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net Debt 1 46.3 - - - - - -
Net Cash position 1 - - - - - 175 222
Leverage (Debt/EBITDA) 0.4139 x - - - - - -
Free Cash Flow 30,255 - 48,280 - - - -
ROE (net income / shareholders' equity) 10.4% - 13.2% - - 10.9% 10.6%
ROA (Net income/ Total Assets) 7.01% - 9.83% - - - -
Assets 1 876.5 - 904.8 - - - -
Book Value Per Share 13,060 - 15,953 - - - -
Cash Flow per Share 2,464 - - - - - -
Capex 80.1 - 60.5 - - - -
Capex / Sales 11.48% - 6.39% - - - -
Announcement Date 12/03/20 11/03/21 26/01/22 09/03/23 11/03/24 - -
1KRW in Billions
Estimates
  1. Stock Market
  2. Equities
  3. A002310 Stock
  4. Financials Asia Paper Manufacturing. Co., Ltd
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW