Market Closed -
London S.E.
09:05:01 26/04/2024 pm IST
|
5-day change
|
1st Jan Change
|
62.25
GBX
|
0.00%
|
|
+35.62%
|
+1.63%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
534.6
|
352.1
|
320.7
|
188.4
|
112.5
|
77.54
|
77.54
|
-
|
Enterprise Value (EV)
1 |
534.6
|
352.1
|
320.7
|
188.4
|
112.5
|
77.97
|
77.54
|
77.54
|
P/E ratio
|
27.5
x
|
9.79
x
|
-331
x
|
19.7
x
|
6.39
x
|
8.47
x
|
4.2
x
|
3.01
x
|
Yield
|
1.74%
|
-
|
-
|
-
|
-
|
8.82%
|
8.11%
|
11.2%
|
Capitalization / Revenue
|
4.48
x
|
2.5
x
|
2.86
x
|
1.19
x
|
0.76
x
|
0.53
x
|
0.51
x
|
0.45
x
|
EV / Revenue
|
4.48
x
|
2.5
x
|
2.86
x
|
1.19
x
|
0.76
x
|
0.53
x
|
0.51
x
|
0.45
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
6.36
x
|
3.08
x
|
3.17
x
|
1.7
x
|
1.29
x
|
1.05
x
|
0.94
x
|
0.84
x
|
Nbr of stocks (in thousands)
|
1,00,000
|
1,00,000
|
1,00,000
|
1,00,000
|
1,00,000
|
1,00,000
|
1,00,000
|
-
|
Reference price
2 |
4.193
|
2.655
|
2.345
|
1.392
|
0.9300
|
0.6225
|
0.6225
|
0.6225
|
Announcement Date
|
16/04/19
|
03/06/20
|
26/05/21
|
26/04/22
|
18/04/23
|
23/04/24
|
-
|
-
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
119.5
|
140.7
|
112.1
|
157.8
|
148
|
148.2
|
150.6
|
172.4
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
52.64
|
54.34
|
29.32
|
64.75
|
48.48
|
39.19
|
41.64
|
51.39
|
Operating Margin
|
44.07%
|
38.63%
|
26.16%
|
41.02%
|
32.76%
|
26.44%
|
27.65%
|
29.81%
|
Earnings before Tax (EBT)
1 |
44.68
|
54.34
|
2.578
|
25.7
|
46.28
|
32.2
|
38.39
|
47.53
|
Net income
1 |
23.98
|
34.01
|
-0.72
|
8.787
|
17.89
|
9.206
|
18.39
|
25.63
|
Net margin
|
20.07%
|
24.18%
|
-0.64%
|
5.57%
|
12.09%
|
6.21%
|
12.21%
|
14.87%
|
EPS
2 |
0.1526
|
0.2712
|
-0.007080
|
0.0708
|
0.1456
|
0.0724
|
0.1481
|
0.2065
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.0730
|
-
|
-
|
-
|
-
|
0.0549
|
0.0505
|
0.0695
|
Announcement Date
|
16/04/19
|
03/06/20
|
26/05/21
|
26/04/22
|
18/04/23
|
23/04/24
|
-
|
-
|
Fiscal Period: December |
2020 S1
|
2021 S1
|
2021 S2
|
2022 S1
|
2022 S2
|
2023 S1
|
2023 S2
|
---|
Net sales
1 |
44.8
|
76.26
|
-
|
76.32
|
71.68
|
68.59
|
79.61
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
5.4
|
30.05
|
-
|
26.95
|
21.54
|
18.19
|
21
|
Operating Margin
|
12.05%
|
39.4%
|
-
|
35.31%
|
30.04%
|
26.52%
|
26.38%
|
Earnings before Tax (EBT)
1 |
-2.5
|
7.522
|
18.18
|
23.84
|
22.44
|
13.82
|
18.38
|
Net income
1 |
-1.7
|
2.644
|
6.143
|
13.17
|
4.725
|
3.928
|
5.278
|
Net margin
|
-3.79%
|
3.47%
|
-
|
17.25%
|
6.59%
|
5.73%
|
6.63%
|
EPS
2 |
-0.0154
|
0.0219
|
0.0472
|
0.1140
|
0.0404
|
0.0323
|
0.0402
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
14/10/20
|
21/09/21
|
26/04/22
|
20/09/22
|
18/04/23
|
20/09/23
|
23/04/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
38.5%
|
34.5%
|
-1.3%
|
6%
|
18.5%
|
14.4%
|
17.3%
|
30.3%
|
ROA (Net income/ Total Assets)
|
7.25%
|
6.7%
|
-0.2%
|
1.1%
|
3.4%
|
2.53%
|
3.9%
|
4.63%
|
Assets
1 |
330.7
|
507.6
|
360
|
798.8
|
526.2
|
463.8
|
471.5
|
553.2
|
Book Value Per Share
2 |
0.6600
|
0.8600
|
0.7400
|
0.8200
|
0.7200
|
0.5900
|
0.6600
|
0.7400
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
16/04/19
|
03/06/20
|
26/05/21
|
26/04/22
|
18/04/23
|
23/04/24
|
-
|
-
|
Last Close Price
0.6225
GBP Average target price
1.059
GBP Spread / Average Target +70.17% Consensus |
1st Jan change
|
Capi.
|
---|
| +1.63% | 77.54M | | -8.06% | 2.8B | | +1.01% | 1.16B | | -22.03% | 752M | | -11.75% | 613M | | -6.73% | 479M | | +5.50% | 334M | | +17.65% | 122M |
Microfinancing
|