Market Closed -
Australian S.E.
11:40:11 03/05/2024 am IST
|
5-day change
|
1st Jan Change
|
0.415
AUD
|
+2.47%
|
|
-2.35%
|
-39.86%
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
230
|
539.8
|
976.9
|
246.8
|
102.2
|
116.5
|
-
|
-
|
Enterprise Value (EV)
1 |
200.9
|
481.6
|
878.2
|
157.6
|
66.48
|
85.1
|
79.62
|
68
|
P/E ratio
|
-7.54
x
|
-68.7
x
|
32
x
|
-10
x
|
-1.89
x
|
-13.8
x
|
-30.5
x
|
39.9
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
1.53%
|
1.73%
|
Capitalization / Revenue
|
0.9
x
|
1.55
x
|
1.77
x
|
0.51
x
|
0.22
x
|
0.27
x
|
0.25
x
|
0.23
x
|
EV / Revenue
|
0.78
x
|
1.38
x
|
1.59
x
|
0.33
x
|
0.14
x
|
0.2
x
|
0.17
x
|
0.13
x
|
EV / EBITDA
|
52.9
x
|
31.5
x
|
16.7
x
|
-14.3
x
|
-1.63
x
|
11.7
x
|
6.66
x
|
3.76
x
|
EV / FCF
|
-46.8
x
|
13
x
|
16.5
x
|
-18.8
x
|
-1.34
x
|
94.6
x
|
13.3
x
|
4.96
x
|
FCF Yield
|
-2.14%
|
7.67%
|
6.07%
|
-5.33%
|
-74.8%
|
1.06%
|
7.54%
|
20.1%
|
Price to Book
|
3.64
x
|
7.92
x
|
8.63
x
|
2.38
x
|
1.79
x
|
2.07
x
|
2.02
x
|
1.79
x
|
Nbr of stocks (in thousands)
|
2,54,105
|
2,62,028
|
2,70,614
|
2,74,197
|
2,76,218
|
2,80,820
|
-
|
-
|
Reference price
2 |
0.9050
|
2.060
|
3.610
|
0.9000
|
0.3700
|
0.4050
|
0.4050
|
0.4050
|
Announcement Date
|
30/07/19
|
20/08/20
|
18/08/21
|
16/08/22
|
21/08/23
|
-
|
-
|
-
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
256.9
|
348.9
|
553.3
|
482.6
|
467.5
|
426.5
|
459.3
|
506
|
EBITDA
1 |
3.8
|
15.3
|
52.7
|
-11
|
-40.7
|
7.243
|
11.95
|
18.09
|
EBIT
1 |
-4.3
|
1.573
|
33.4
|
-22
|
-51.4
|
-7.097
|
-3.096
|
4.336
|
Operating Margin
|
-1.67%
|
0.45%
|
6.04%
|
-4.56%
|
-10.99%
|
-1.66%
|
-0.67%
|
0.86%
|
Earnings before Tax (EBT)
1 |
-
|
-8.994
|
39.1
|
-22.27
|
-51.61
|
-5.1
|
-1.85
|
6.4
|
Net income
1 |
-27.66
|
-8.771
|
31.25
|
-24.59
|
-54.18
|
-5.2
|
-2.133
|
3.867
|
Net margin
|
-10.77%
|
-2.51%
|
5.65%
|
-5.1%
|
-11.59%
|
-1.22%
|
-0.46%
|
0.76%
|
EPS
2 |
-0.1200
|
-0.0300
|
0.1128
|
-0.0896
|
-0.1959
|
-0.0294
|
-0.0133
|
0.0102
|
Free Cash Flow
1 |
-4.297
|
36.92
|
53.26
|
-8.4
|
-49.72
|
0.9
|
6
|
13.7
|
FCF margin
|
-1.67%
|
10.58%
|
9.63%
|
-1.74%
|
-10.63%
|
0.21%
|
1.31%
|
2.71%
|
FCF Conversion (EBITDA)
|
-
|
241.31%
|
101.07%
|
-
|
-
|
12.43%
|
50.21%
|
75.74%
|
FCF Conversion (Net income)
|
-
|
-
|
170.46%
|
-
|
-
|
-
|
-
|
354.31%
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
0.006200
|
0.007000
|
Announcement Date
|
30/07/19
|
20/08/20
|
18/08/21
|
16/08/22
|
21/08/23
|
-
|
-
|
-
|
Fiscal Period: June |
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 S1
|
2023 S1
|
2023 S2
|
2024 S1
|
---|
Net sales
1 |
213.5
|
135.4
|
352.8
|
200.5
|
288.1
|
289.3
|
178.2
|
260.4
|
EBITDA
1 |
10.1
|
5.2
|
-
|
3.9
|
-
|
-23.2
|
-17.5
|
12.8
|
EBIT
1 |
3.8
|
-2.273
|
-
|
-
|
2.3
|
-28.2
|
-23.2
|
6
|
Operating Margin
|
1.78%
|
-1.68%
|
-
|
-
|
0.8%
|
-9.75%
|
-13.02%
|
2.3%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
1 |
-
|
-
|
-
|
-9.8
|
-
|
-29.78
|
-24.4
|
4.957
|
Net margin
|
-
|
-
|
-
|
-4.89%
|
-
|
-10.29%
|
-13.69%
|
1.9%
|
EPS
|
-
|
-
|
-
|
-
|
-
|
-0.1077
|
-0.0882
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
25/02/20
|
20/08/20
|
15/02/21
|
18/08/21
|
15/02/22
|
14/02/23
|
21/08/23
|
26/02/24
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
29
|
58.1
|
98.7
|
89.1
|
35.7
|
31.4
|
36.9
|
48.5
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-4.3
|
36.9
|
53.3
|
-8.4
|
-49.7
|
0.9
|
6
|
13.7
|
ROE (net income / shareholders' equity)
|
-62.2%
|
-13.4%
|
34.1%
|
-22.4%
|
-67.2%
|
-12.2%
|
-4.98%
|
5.47%
|
ROA (Net income/ Total Assets)
|
-
|
-6.22%
|
18.1%
|
-13%
|
-33.3%
|
-2.89%
|
-0.38%
|
4.24%
|
Assets
1 |
-
|
140.9
|
173.1
|
188.6
|
162.7
|
179.7
|
565.9
|
91.2
|
Book Value Per Share
2 |
0.2500
|
0.2600
|
0.4200
|
0.3800
|
0.2100
|
0.2000
|
0.2000
|
0.2300
|
Cash Flow per Share
2 |
0.0200
|
0.1800
|
0.2000
|
0.0100
|
-0.2000
|
0.0400
|
0.0700
|
0.1100
|
Capex
1 |
9.84
|
9.68
|
6.25
|
11.2
|
12.6
|
8.05
|
10.7
|
11.6
|
Capex / Sales
|
3.83%
|
2.77%
|
1.13%
|
2.32%
|
2.7%
|
1.89%
|
2.33%
|
2.3%
|
Announcement Date
|
30/07/19
|
20/08/20
|
18/08/21
|
16/08/22
|
21/08/23
|
-
|
-
|
-
|
Last Close Price
0.405
AUD Average target price
0.702
AUD Spread / Average Target +73.33% Consensus |
1st Jan change
|
Capi.
|
---|
| -39.86% | 74.4M | | +4.38% | 195B | | -5.06% | 191B | | +46.15% | 94.44B | | -5.39% | 92.77B | | +6.12% | 76.35B | | +12.61% | 52.3B | | +13.94% | 25.01B | | +19.78% | 10.49B | | -8.39% | 8.71B |
E-commerce & Auction Services
|