Delayed
Nasdaq Iceland
08:29:56 02/05/2024 pm IST
|
5-day change
|
1st Jan Change
|
139
ISK
|
-2.80%
|
|
-2.46%
|
-8.55%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
1,53,475
|
1,63,305
|
2,89,438
|
2,19,208
|
2,19,846
|
2,05,157
|
-
|
Enterprise Value (EV)
1 |
1,53,475
|
1,63,305
|
2,89,438
|
2,19,208
|
2,19,846
|
2,05,157
|
2,05,157
|
P/E ratio
|
141
x
|
13.1
x
|
11.3
x
|
9.29
x
|
8.94
x
|
-
|
-
|
Yield
|
6.37%
|
1.83%
|
7.87%
|
5.67%
|
5.92%
|
6.81%
|
6.99%
|
Capitalization / Revenue
|
3.2
x
|
3.22
x
|
4.97
x
|
3.83
x
|
3.43
x
|
3.01
x
|
3.01
x
|
EV / Revenue
|
3.2
x
|
3.22
x
|
4.97
x
|
3.83
x
|
3.43
x
|
3.01
x
|
3.01
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0.82
x
|
0.83
x
|
1.49
x
|
1.21
x
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
17,78,386
|
17,19,000
|
15,19,357
|
14,61,386
|
14,46,356
|
14,34,663
|
-
|
Reference price
2 |
86.30
|
95.00
|
190.5
|
150.0
|
152.0
|
143.0
|
143.0
|
Announcement Date
|
12/02/20
|
10/02/21
|
09/02/22
|
08/02/23
|
07/02/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
47,998
|
50,764
|
58,225
|
57,198
|
64,181
|
68,067
|
68,212
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
18,151
|
25,022
|
30,834
|
28,538
|
36,684
|
-
|
-
|
Operating Margin
|
37.82%
|
49.29%
|
52.96%
|
49.89%
|
57.16%
|
-
|
-
|
Earnings before Tax (EBT)
|
17,769
|
19,978
|
34,003
|
28,682
|
35,336
|
-
|
-
|
Net income
|
1,096
|
12,476
|
28,605
|
25,440
|
25,755
|
-
|
-
|
Net margin
|
2.28%
|
24.58%
|
49.13%
|
44.48%
|
40.13%
|
-
|
-
|
EPS
|
0.6100
|
7.240
|
16.93
|
16.14
|
17.00
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
5.500
|
1.740
|
15.00
|
8.500
|
9.000
|
9.741
|
9.991
|
Announcement Date
|
12/02/20
|
10/02/21
|
09/02/22
|
08/02/23
|
07/02/24
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
---|
Net sales
1 |
15,234
|
14,514
|
13,260
|
13,884
|
15,540
|
16,344
|
17,344
|
14,986
|
16,312
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
7,920
|
6,195
|
7,630
|
6,793
|
8,620
|
10,878
|
-
|
-
|
Operating Margin
|
-
|
54.57%
|
46.72%
|
54.96%
|
43.71%
|
52.74%
|
62.72%
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
6,381
|
-
|
-
|
8,568
|
-
|
-
|
-
|
Net income
|
-
|
-
|
9,705
|
-
|
-
|
6,284
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
73.19%
|
-
|
-
|
38.45%
|
-
|
-
|
-
|
EPS
|
4.070
|
3.670
|
6.130
|
-
|
3.270
|
4.320
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
09/02/22
|
04/05/22
|
27/07/22
|
26/10/22
|
08/02/23
|
04/05/23
|
26/07/23
|
26/10/23
|
07/02/24
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
0.6%
|
6.5%
|
14.7%
|
13.7%
|
13.6%
|
13.6%
|
13.1%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
1.36%
|
-
|
-
|
-
|
Assets
|
-
|
-
|
-
|
18,73,343
|
-
|
-
|
-
|
Book Value Per Share
|
105.0
|
115.0
|
128.0
|
124.0
|
-
|
-
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
12/02/20
|
10/02/21
|
09/02/22
|
08/02/23
|
07/02/24
|
-
|
-
|
Average target price
150.5
ISK Spread / Average Target +5.24% Consensus |
1st Jan change
|
Capi.
|
---|
| -8.55% | 1.46B | | +12.30% | 551B | | +9.53% | 291B | | +10.73% | 249B | | +21.28% | 208B | | +16.78% | 171B | | +10.32% | 166B | | +11.19% | 162B | | -10.36% | 138B | | +0.67% | 138B |
Other Banks
|