Delayed
London S.E.
08:37:03 17/05/2024 pm IST
|
5-day change
|
1st Jan Change
|
2.89
GBX
|
+1.40%
|
|
+7.04%
|
+28.44%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
16.16
|
26.23
|
55.4
|
46.06
|
36.11
|
32.67
|
32.67
|
-
|
Enterprise Value (EV)
1 |
15.19
|
25.77
|
52.42
|
29.67
|
26.74
|
32.67
|
32.67
|
32.67
|
P/E ratio
|
7.26
x
|
3.81
x
|
11.4
x
|
11.7
x
|
8.75
x
|
23.8
x
|
8.64
x
|
4.13
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / Revenue
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / EBITDA
|
-95,73,511
x
|
-2,86,32,127
x
|
-
|
-
|
-5,61,59,307
x
|
-
|
41,30,386
x
|
25,05,472
x
|
EV / FCF
|
-1,42,63,095
x
|
-4,92,98,926
x
|
2,51,80,641
x
|
-72,96,128
x
|
-
|
-
|
-
|
-
|
FCF Yield
|
-0%
|
-0%
|
0%
|
-0%
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
10,59,678
|
10,59,678
|
10,75,678
|
10,96,678
|
11,46,363
|
11,46,363
|
11,46,363
|
-
|
Reference price
2 |
0.0152
|
0.0248
|
0.0515
|
0.0420
|
0.0315
|
0.0285
|
0.0285
|
0.0285
|
Announcement Date
|
05/06/19
|
28/07/20
|
14/07/21
|
29/06/22
|
06/06/23
|
-
|
-
|
-
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBITDA
|
-1.688
|
-0.916
|
-
|
-
|
-0.643
|
-
|
7.91
|
13.04
|
EBIT
1 |
-1.689
|
-0.936
|
5.083
|
-2.984
|
-0.736
|
11.36
|
3
|
1.8
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
2.177
|
6.98
|
5.09
|
7.688
|
5.017
|
2
|
4.7
|
8.7
|
Net income
|
2.177
|
6.934
|
4.763
|
3.856
|
4.03
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
2 |
0.002100
|
0.006500
|
0.004500
|
0.003600
|
0.003600
|
0.001200
|
0.003300
|
0.006900
|
Free Cash Flow
|
-1.133
|
-0.532
|
2.2
|
-6.313
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
46.19%
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
05/06/19
|
28/07/20
|
14/07/21
|
29/06/22
|
06/06/23
|
-
|
-
|
-
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
0.97
|
0.45
|
2.98
|
16.4
|
9.38
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-1.13
|
-0.53
|
2.2
|
-6.31
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
30.7%
|
18.3%
|
-
|
-
|
-
|
-
|
-
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
0.39
|
0.53
|
0.27
|
0.24
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
05/06/19
|
28/07/20
|
14/07/21
|
29/06/22
|
06/06/23
|
-
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| +28.44% | 41.4M | | -10.95% | 151B | | -1.18% | 122B | | +5.27% | 75.92B | | +12.37% | 49.33B | | +2.78% | 49.09B | | +35.82% | 40.41B | | +85.33% | 29.52B | | +28.74% | 26.93B | | +71.20% | 19.26B |
Integrated Mining
|