ARGO BLOCKCHAIN PLC |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 11 GBX | +1.85% |
|
-8.33% | -62.07% |
| 26/04 | HC Wainwright Downgrades Argo Blockchain to Neutral From Buy | MT |
| 25/04 | Transcript : Argo Blockchain plc, 2023 Earnings Call, Apr 25, 2024 |
Valuation
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|
| Capitalization 1 | 101.6 | 457.8 | 30.1 | 155.7 | 63.54 | - | - |
| Enterprise Value (EV) 1 | 99.56 | 499.7 | 30.1 | 155.7 | 63.54 | 63.54 | 63.54 |
| P/E ratio | 66 x | 13.2 x | -0.15 x | - | -6.88 x | -13.8 x | - |
| Yield | - | - | - | - | - | - | - |
| Capitalization / Revenue | 5.36 x | 6.17 x | 0.64 x | 3.85 x | 1.5 x | 1.06 x | 0.49 x |
| EV / Revenue | 5.36 x | 6.17 x | 0.64 x | 3.85 x | 1.5 x | 1.06 x | 0.49 x |
| EV / EBITDA | 13.3 x | 8.43 x | 30.7 x | 23.3 x | 3.04 x | 3.2 x | - |
| EV / FCF | 183 x | -4.01 x | -0.37 x | - | -3.77 x | -1.1 x | -1.18 x |
| FCF Yield | 0.55% | -24.9% | -272% | - | -26.5% | -91.1% | -84.4% |
| Price to Book | 3.99 x | 2.27 x | - | - | - | - | - |
| Nbr of stocks (in thousands) | 3,07,905 | 4,68,082 | 4,77,825 | 5,36,963 | 5,77,616 | - | - |
| Reference price 2 | 0.3300 | 0.9780 | 0.0630 | 0.2900 | 0.1100 | 0.1100 | 0.1100 |
| Announcement Date | 29/04/21 | 28/04/22 | 28/04/23 | 25/04/24 | - | - | - |
1GBP in Million2GBP
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Net sales 1 | - | 18.96 | 74.2 | 47.36 | 40.46 | 42.26 | 59.99 | 130 |
| EBITDA 1 | - | 7.625 | 54.33 | 0.979 | 6.676 | 20.89 | 19.87 | - |
| EBIT 1 | - | 1.599 | 42.82 | 65.23 | -15.53 | -26.41 | -0.5132 | - |
| Operating Margin | - | 8.43% | 57.71% | 137.72% | -38.37% | -62.5% | -0.86% | - |
| Earnings before Tax (EBT) 1 | - | 1.442 | 39.27 | -194.6 | -28.04 | -33.8 | -6.298 | - |
| Net income 1 | -0.869 | 1.442 | 30.76 | -194.2 | -28.04 | -33.8 | -14.14 | -18.43 |
| Net margin | - | 7.61% | 41.46% | -410.09% | -69.29% | -79.98% | -23.58% | -14.18% |
| EPS 2 | - | 0.005000 | 0.0740 | -0.4098 | - | -0.0160 | -0.008000 | - |
| Free Cash Flow 1 | - | 0.5541 | -114.1 | -81.93 | - | -16.85 | -57.9 | -53.63 |
| FCF margin | - | 2.92% | -153.82% | -172.98% | - | -39.87% | -96.51% | -41.25% |
| FCF Conversion (EBITDA) | - | 7.27% | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | 38.42% | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - | - | - |
| Announcement Date | 29/04/20 | 29/04/21 | 28/04/22 | 28/04/23 | 25/04/24 | - | - | - |
1GBP in Million2GBP
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2021 S1 | 2021 Q3 | 2021 Q4 | 2021 S2 | 2022 Q1 | 2022 Q2 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 31.09 | 19.29 | 23.83 | 43.12 | 15.73 | 11 | 9.21 | 9.953 | 8.486 | 12.93 | 13.61 | 10.88 | 8.964 | - |
| EBITDA 1 | - | 20.97 | 15.62 | 38.35 | 14.52 | 5.411 | 1.276 | 0.5857 | 2.494 | 2.367 | 7.734 | 3.669 | 4.046 | 5.445 |
| EBIT 1 | 11.11 | 19.18 | 12.53 | 31.71 | 1.47 | 4.199 | -4.346 | -5.051 | -5.667 | -0.5426 | -3.613 | -6.021 | -7.868 | -8.831 |
| Operating Margin | 35.74% | 99.46% | 52.57% | 73.55% | 9.34% | 38.16% | -47.18% | -50.75% | -66.78% | -4.2% | -26.55% | -55.31% | -87.77% | - |
| Earnings before Tax (EBT) 1 | 10.7 | 18.23 | 10.34 | - | 1.571 | -38.37 | -7.013 | -7.809 | -8.071 | -5.259 | -5.459 | -7.868 | -9.714 | -10.68 |
| Net income 1 | 7.214 | 12.88 | 10.67 | - | 1.666 | -32.08 | -7.013 | -5.97 | -8.071 | -7.117 | -5.459 | -7.868 | -9.714 | -10.68 |
| Net margin | 23.21% | 66.76% | 44.79% | - | 10.59% | -291.5% | -76.15% | -59.98% | -95.1% | -55.04% | -40.12% | -72.28% | -108.37% | - |
| EPS 2 | 0.0180 | 0.0300 | 0.0330 | - | 0.003000 | -0.0650 | -0.0145 | -0.009510 | -0.0163 | - | - | -0.008000 | -0.008000 | - |
| Dividend per Share | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Announcement Date | 09/08/21 | 01/11/21 | 28/04/22 | 28/04/22 | 18/05/22 | 24/08/22 | 06/06/23 | 29/08/23 | 14/11/23 | 25/04/24 | - | - | - | - |
1GBP in Million2GBP
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Net Debt | - | - | 41.9 | - | - | - | - | - |
| Net Cash position | - | 2.05 | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | 0.7711 x | - | - | - | - | - |
| Free Cash Flow 1 | - | 0.55 | -114 | -81.9 | - | -16.8 | -57.9 | -53.6 |
| ROE (net income / shareholders' equity) | - | 6.4% | 15.2% | - | - | - | - | - |
| ROA (Net income/ Total Assets) | - | - | - | - | - | - | - | - |
| Assets 1 | - | - | - | - | - | - | - | - |
| Book Value Per Share | - | 0.0800 | 0.4300 | - | - | - | - | - |
| Cash Flow per Share | - | - | - | - | - | - | - | - |
| Capex 1 | - | 1.81 | 79 | 87.4 | - | 22.1 | 65.2 | 87.1 |
| Capex / Sales | - | 9.54% | 106.43% | 184.43% | - | 52.24% | 108.61% | 66.98% |
| Announcement Date | 29/04/20 | 29/04/21 | 28/04/22 | 28/04/23 | 25/04/24 | - | - | - |
1GBP in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
HOLD
Number of Analysts
1
Last Close Price
0.11
GBP
Average target price
0.119
GBP
Spread / Average Target
+8.18%
EPS Revisions
| 1st Jan change | Capi. | |
|---|---|---|
| -62.07% | 77.91M | |
| -27.33% | 4.39B | |
| +44.51% | 3.53B | |
| -5.36% | 3.52B | |
| -33.42% | 2.84B | |
| -4.84% | 1.07B | |
| -38.83% | 715M | |
| -9.58% | 641M | |
| -35.84% | 677M | |
| -73.69% | 456M |
- Stock Market
- Equities
- ARB Stock
- Financials Argo Blockchain plc
