ARCHER EXPLORATION CORP.
Financial Statements
For the Fifteen Months Ended December 31, 2023
(Expressed in Canadian dollars)
Tel: (604) 688-5421 | BDO Canada LLP |
Fax: (604) 688-5132 | Unit 1100 Royal Centre |
www.bdo.ca | 1055 West Georgia Street, P.O. Box 11101 |
Vancouver, British Columbia | |
V6E 3P3 |
Independent Auditor's Report
To the Shareholders of Archer Exploration Corp.
Opinion
We have audited the financial statements of Archer Exploration Corp. (the "Company"), which comprise the statement of financial position as at December 31, 2023, and the statements of loss and comprehensive loss, cash flows, and changes in shareholders' equity for the 15-month period then ended, and the related notes to the financial statements, including material accounting policy information.
In our opinion, the accompanying financial statements present fairly, in all material respects, the financial position of the Company as at December 31, 2023 and its financial performance and its cash flows for the period then ended in accordance with International Financial Reporting Standards ("IFRS").
Basis for Opinion
We conducted our audit in accordance with Canadian generally accepted auditing standards. Our responsibilities under those standards are further described in the Auditor's Responsibilities for the Audit of the Financial statements section of our report. We are independent of the Company in accordance with the ethical requirements that are relevant to our audit of the financial statements in Canada, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Material Uncertainty Related to Going Concern
We draw attention to Note 1 in the financial statements, which indicate that the Company is in the exploration and evaluation stage and has not generated revenue, has incurred a net loss for the period of $3,337,535 and has an accumulated deficit of $7,560,524. As stated in Note 1, these events and conditions, along with other matters as set forth in Note 1, indicate that material uncertainties exist that may cast significant doubt on the Company's ability to continue as a going concern. Our opinion is not modified in respect to this matter.
Key Audit Matters
Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of the financial statements of the current period. These matters were addressed in the context of our audit of the financial statements as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters. In addition to the matter described in the Material Uncertainty Related to Going Concern section, we have determined the matters described below to be the key audit matters to be communicated in our report.
BDO Canada LLP, a Canadian limited liability partnership, is a member of BDO International Limited, a UK company limited by guarantee, and forms part of the international BDO network of independent member firms
Assessment of Impairment Indicators on Exploration and Evaluation Assets
Description of the key audit matter
At each reporting date, management assesses the Company's exploration and evaluation assets for indicators of impairment in accordance with IFRS 6 Exploration for and Evaluation of Mineral Resources ("IFRS 6"). This assessment involves judgment, including whether the rights to tenure for the areas of interest are current, and the Company's ability and intention to continue to evaluate and develop the area of interest. We have therefore considered this a Key Audit Matter due to the judgment involved in the assessment of indicators of impairment.
Please refer to Note 3(a) to the financial statements for the Company's accounting policy on exploration and evaluation assets, and Note 4(c) and Note 9 which details the critical judgments used in assessing impairment indicators and other details relating to the exploration and evaluation assets.
How the key audit matter was addressed in the audit
Our approach in addressing this matter included the following procedures, among others:
- Obtained and examined management's assessment of impairment indicators under IFRS 6;
- Obtained an understanding of the current exploration program and any associated risks through discussions with management, technical personnel and through review of technical reports;
- Assessed that the Company's rights to tenure for the areas of interest are current, which included obtaining supporting documentation for the mining licenses;
- Considered the Company's ability and intention to continue to evaluate the areas of interest, which included performing an assessment of the Company's cash flow forecast models, discussions with management as to the intentions and the strategy of the Company, and comparison of these to other audited information; and
- Assessed the adequacy of the disclosures in the financial statements, including disclosures related to significant judgments and estimates.
Accounting for Acquisition Transaction
Description of the key audit matter
The Company completed a nickel asset acquisition during the period. Through the application of IFRS 3 Business Combinations ("IFRS 3") and IFRS 10 Consolidated Financial statements ("IFRS 10"), management determined that the acquisition should be accounted for as an asset acquisition. Management is required to exert significant judgment and estimation to determine whether the transaction meets the criteria for a business combination, who is the acquirer for accounting purposes, and calculating the fair value of the consideration paid and the assets acquired and liabilities assumed. We have therefore considered this a Key Audit Matter due to the judgment and estimation involved in determining the accounting and fair value assessments.
Refer to Note 1(c), Note 4(a) and Note 5 to the financial statements for the critical accounting estimates and judgements applied and other details relating to the asset acquisition transaction.
How the key audit matter was addressed in the audit
Our approach in addressing this matter included the following procedures, among others:
- Obtained and examined management's accounting assessment of the transaction in accordance with IFRS 3 and IFRS 10, corroborating the facts therein to supporting evidence including relevant transaction agreements and documents to understand terms, facts and circumstances related to the acquisition transaction;
- Assessed management's purchase price allocation, including the fair value of consideration paid, as well as the fair values determined for any assets acquired and liabilities assumed; and
- Assessed the adequacy of disclosures in the financial statements, including disclosures related to significant judgments and estimates.
Other Matter
The financial statements of the Company for the year ended September 30, 2022 were audited by another auditor who expressed an unmodified opinion on those financial statements on January 25, 2023.
Other Information
Management is responsible for the other information. The other information comprises the information included in Management's Discussion and Analysis (the "MD&A"). Our opinion on the financial statements does not cover the other information and we do not express any form of assurance conclusion thereon.
In connection with our audit of the financial statements, our responsibility is to read the other information identified above and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit, or otherwise appears to be materially misstated.
We obtained the MD&A prior to the date of this auditor's report. If, based on the work we have performed on this other information, we conclude that there is a material misstatement of this other information, we are required to report that fact in this auditor's report. We have nothing to report in this regard.
Responsibilities of Management and Those Charged with Governance for the Financial statements
Management is responsible for the preparation and fair presentation of these financial statements in accordance with IFRS, and for such internal control as management determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, management is responsible for assessing the Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless management either intends to liquidate the Company or to cease operations, or has no realistic alternative but to do so.
Those charged with governance are responsible for overseeing the Company's financial reporting process.
Auditor's Responsibilities for the Audit of the Financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with Canadian generally accepted auditing standards will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered
material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
As part of an audit in accordance with Canadian generally accepted auditing standards, we exercise professional judgment and maintain professional skepticism throughout the audit. We also:
- Identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.
- Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company's internal control.
- Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by management.
- Conclude on the appropriateness of management's use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Company's ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditor's report to the related disclosures in the financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditor's report. However, future events or conditions may cause the Company to cease to continue as a going concern.
- Evaluate the overall presentation, structure and content of the financial statements, including the disclosures, and whether the financial statements represent the underlying transactions and events in a manner that achieves fair presentation.
- Obtain sufficient appropriate audit evidence regarding the financial information of the entities or business activities within the group to express an opinion on the financial statements. We are responsible for the direction, supervision and performance of the group audit. We remain solely responsible for our audit opinion.
We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.
We also provide those charged with governance with a statement that we have complied with relevant ethical requirements regarding independence, and to communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, related safeguards.
From the matters communicated with those charged with governance, we determine those matters that were of most significance in the audit of the financial statements of the current period and are therefore the key audit matters. We describe these matters in our auditor's report unless law or regulation precludes public disclosure about the matter or when, in extremely rare circumstances, we determine
that a matter should not be communicated in our report because the adverse consequences of doing so would reasonably be expected to outweigh the public interest benefits of such communication.
The engagement partner on the audit resulting in this independent auditor's report is Rob Scupham.
Chartered Professional Accountants
Vancouver, British Columbia
April 24, 2024
Archer Exploration Corp. Statements of Financial Position (Expressed in Canadian dollars)
December 31, | September 30, | ||
Note | 2023 | 2022 | |
$ | $ | ||
ASSETS | |||
Current | |||
Cash | 2,876,128 | 213,231 | |
Receivables | 6 | 234,729 | 95,943 |
Prepaid expenses | 7 | 129,349 | 6,650 |
3,240,206 | 315,824 | ||
Other assets | 8 | 57,500 | - |
Exploration and evaluation assets | 9 | 37,205,127 | - |
Property and equipment | 10 | 88,135 | - |
Total assets | 40,590,968 | 315,824 | |
LIABILITIES | |||
Current | |||
Trade and other payables | 11 | 739,549 | 238,315 |
Decommissioning and restoration provision | 13 | 526,310 | - |
1,265,859 | 238,315 | ||
Decommissioning and restoration provision | 13 | 2,100,729 | - |
Total liabilities | 3,366,588 | 238,315 | |
SHAREHOLDERS' EQUITY | |||
Share capital | 14 | 38,189,779 | 3,186,256 |
Warrants reserve | 14 | 3,389,060 | 699,457 |
Contributed surplus | 14 | 3,206,065 | 414,785 |
Deficit | (7,560,524) | (4,222,989) | |
Total shareholders' equity | 37,224,380 | 77,509 | |
Total liabilities and shareholders' equity | 40,590,968 | 315,824 |
Nature of operations and going concern (Note 1)
Subsequent events (Note 20)
The accompanying notes are an integral part of these financial statements.
2
Archer Exploration Corp.
Statements of Loss and Comprehensive Loss (Expressed in Canadian dollars)
Fifteen months ended | Twelve months ended | ||
December 31, | September 30, | ||
Note | 2023 | 2022 | |
Operating expenses | $ | $ | |
534,715 | |||
Consulting fees | 370,111 | ||
Depreciation | 10 | 3,950 | - |
Exploration and evaluation costs | - | 177,886 | |
Filing fees | 116,208 | 26,738 | |
General and administrative | 246,365 | 150,788 | |
Management fees | 15 | 888,095 | 184,988 |
Marketing | 503,766 | 30,817 | |
Professional fees | 499,794 | 900,451 | |
Rent | 50,839 | 44,000 | |
Share-based payments | 14 | 1,889,700 | 393,130 |
4,733,432 | 2,278,909 | ||
Other income (expenses) | 2,253,573 | ||
Amortization of flow through liability | 12 | - | |
Change in decommissioning and restoration | (910,066) | - | |
provision | 13 | (2,987) | |
(Loss) gain on foreign exchange | 6,755 | ||
Impairment of option agreement rights | - | (147,490) | |
Impairment of prepaid expenses | - | (1,060,142) | |
Interest expense | (122,523) | - | |
Interest income | 228,900 | - | |
Loss before income taxes | (3,286,535) | (3,479,786) | |
Income taxes | (51,000) | ||
Deferred income tax expense | 18 | - | |
Net loss and comprehensive loss | (3,337,535) | (3,479,786) | |
Basic and diluted loss per common share | (0.04) | (0.35) | |
Weighted average number of common shares | |||
outstanding - Basic and diluted | 85,711,265 | 9,893,340 |
The accompanying notes are an integral part of these financial statements.
3
Archer Exploration Corp. Statements of Cash Flows (Expressed in Canadian dollars)
Fifteen months ended Twelve months ended | ||
December 31, | September 30, | |
2023 | 2022 | |
Operating activities: | $ | $ |
(3,337,535) | ||
Net loss for the period | (3,479,786) | |
Items not affecting cash: | 3,950 | |
Depreciation | - | |
Share-based payments | 1,889,700 | 393,130 |
Amortization of flow through liability | (2,253,573) | - |
Change in decommissioning and restoration costs | 910,066 | - |
Unrealized foreign exchange loss | 1,106 | - |
Impairment of option agreement rights | - | 147,490 |
Impairment of prepaid expenses | - | 1,060,142 |
Deferred income tax expense | 51,000 | - |
Changes in non-cash working capital: | 473,444 | |
Receivables | (90,346) | |
Prepaid expenses | (122,699) | (305,458) |
Trade and other payables | 13,293 | 13,704 |
Other assets | (57,500) | - |
Cash used in operating activities | (2,428,748) | (2,261,124) |
Investing activities: | (8,200,608) | |
Exploration and evaluation costs | (109,990) | |
Cash acquired in the Wallbridge assets acquisition | 2,652,997 | - |
Purchase of equipment | (19,564) | - |
Decommissioning and restoration costs | (644,178) | - |
Cash used in investing activities | (6,211,353) | (109,990) |
Financing activities: | 2,000 | |
Proceeds from exercise of stock options | 500 | |
Proceeds from exercise of warrants | - | 780,000 |
Proceeds from issuance of non-flow-through units | 3,848,192 | 1,072,499 |
Proceeds from issuance of flow-through units | 4,372,339 | - |
Proceeds from issuance of charity flow-through units | 3,999,999 | - |
Share issuance costs | (919,532) | - |
Cash provided by financing activities | 11,302,998 | 1,852,999 |
Change in cash | 2,662,897 | (518,115) |
Cash, beginning of period | 213,231 | 731,346 |
Cash, end of period | 2,876,128 | 213,231 |
Supplemental cash flow information: | (228,900) | |
Cash interest received | - | |
Accounts receivable acquired in the Wallbridge assets acquisition | 612,230 | - |
Exploration and evaluation costs included in trade and other | 486,836 | |
payables | - |
The accompanying notes are an integral part of these financial statements.
4
Archer Exploration Corp.
Statements of Changes in Shareholders' Equity (Expressed in Canadian dollars; except number of shares)
Total | |||||||
Share | Warrants | Contributed | Shares to be | shareholders' | |||
Common shares | capital | reserve | surplus | issued | Deficit | equity | |
Balance, September 30, 2021 | # | $ | $ | $ | $ | $ | $ |
6,509,422 | 1,174,961 | 429,952 | 21,956 | 427,500 | (743,203) | 1,311,166 | |
Issuance of units in private placement | 2,000,000 | 1,230,494 | 269,505 | - | (427,500) | - | 1,072,499 |
Shares issued on exercise of stock options | 1,667 | 801 | - | (301) | - | - | 500 |
Shares issued on exercise of warrants | 2,600,000 | 780,000 | - | - | - | - | 780,000 |
Share-based payments | - | - | - | 393,130 | - | - | 393,130 |
Net loss and comprehensive loss for the | |||||||
period | - | - | - | - | - | (3,479,786) | (3,479,786) |
Balance, September 30, 2022 | 11,111,089 | 3,186,256 | 699,457 | 414,785 | - | (4,222,989) | 77,509 |
Shares issued upon exercise of stock options | 6,666 | 3,000 | - | (1,000) | - | - | 2,000 |
Shares issued for other compensatory | 25,000 | 12,500 | - | (12,500) | - | - | - |
awards settled | |||||||
Issuance of common shares in the | 66,211,929 | 28,564,545 | - | - | - | - | 28,564,545 |
Wallbridge assets acquisition | |||||||
Shares issued as finders' fees in the | 1,655,298 | 714,114 | - | - | - | - | 714,114 |
Transaction | |||||||
Issuance of non-flow-through units in | 15,147,855 | 2,461,469 | 1,386,723 | - | - | - | 3,848,192 |
private placement | |||||||
Issuance of flow-through units in private | 16,741,534 | 2,914,633 | 1,457,706 | - | - | - | 4,372,339 |
placement | |||||||
Issuance of charity flow-through units in | 2,898,550 | 3,337,422 | 662,577 | - | - | - | 3,999,999 |
private placement | |||||||
Flow-through premium liability | - | (2,253,573) | - | - | - | - | (2,253,573) |
Share issuance costs net of tax | - | (750,587) | (117,945) | - | - | - | (868,532) |
Share-based payments | - | - | - | 1,889,700 | - | - | 1,889,700 |
Share-based payments - exploration-related | - | - | - | 215,622 | - | - | 215,622 |
Reclassification from reserves to | - | - | (699,458) | 699,458 | - | - | - |
contributed surplus upon the expiration | |||||||
of warrants | - | ||||||
Net loss and comprehensive loss for the | - | - | - | (3,337,535) | (3,337,535) | ||
period | - | ||||||
Balance, December 31, 2023 | 113,797,921 | 38,189,779 | 3,389,060 | 3,206,065 | - | (7,560,524) | 37,224,380 |
The accompanying notes are an integral part of these financial statements.
5
Attachments
- Original Link
- Original Document
- Permalink
Disclaimer
Archer Exploration Corp. published this content on 25 April 2024 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 25 April 2024 12:20:09 UTC.