Valuation Aramex

Stocks

Market Closed - Dubai FM 04:25:00 29/10/2026 pm IST			5-day change	1st Jan Change
1.740 ^AED	+0.58%		+1.75%	-23.35%

10/09	Aramex Names Chief Commercial Officer	MT
09/09	Aramex Announces Appointment of Faysal El Hajjami to Chief Commercial Officer	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	6,003	5,154	3,353	3,221	3,324	2,548	-	-
Change	-	-14.15%	-34.94%	-3.93%	3.18%	-23.35%	-	-
Enterprise Value (EV) ¹	6,544	6,590	4,853	4,582	4,699	3,898	3,762	3,444
Change	-	0.7%	-26.36%	-5.58%	2.55%	-17.03%	-3.51%	-8.44%
P/E	27.3x	31.2x	26x	22.7x	162x	17x	29x	20.5x
PBR	2.25x	2.05x	1.36x	1.28x	1.3x	0.95x	-	-
PEG	-	-1.3x	-1.2x	2.2x	-1.9x	0x	-0.7x	0.5x
Capitalization / Revenue	0.99x	0.87x	0.59x	0.51x	0.52x	0.36x	0.38x	0.37x
EV / Revenue	1.08x	1.11x	0.85x	0.72x	0.74x	0.55x	0.56x	0.49x
EV / EBITDA	9.67x	10.7x	7.71x	7.05x	7.65x	5.38x	6.14x	4.7x
EV / EBIT	21.3x	26.9x	18.2x	15.4x	19.8x	12.3x	12.8x	9.83x
EV / FCF	34.7x	13.5x	12.8x	9.34x	11.7x	22.5x	13.7x	8.38x
FCF Yield	2.88%	7.39%	7.83%	10.7%	8.55%	4.45%	7.28%	11.9%
Dividend per Share ²	0.13	0.13	-	-	-	-	-	-
Rate of return	3.17%	3.69%	-	-	-	-	-	-
EPS ²	0.15	0.113	0.088	0.097	0.014	0.1023	0.06	0.085
Distribution rate	86.7%	115%	-	-	-	-	-	-
Net sales ¹	6,069	5,926	5,694	6,324	6,360	7,144	6,769	6,963
EBITDA ¹	676.6	616	629.7	650.3	614	724.2	612.9	733.4
EBIT ¹	306.7	245.3	266.7	296.7	237.7	316.6	293.5	350.2
Net income ¹	225.4	165.4	129.3	141.8	20.58	139	8.4	45.8
Net Debt ¹	541.3	1,436	1,500	1,361	1,375	1,351	1,214	896.7
Reference price ²	4.100	3.520	2.290	2.200	2.270	1.740	1.740	1.740
Nbr of stocks (in thousands)	14,64,100	14,64,100	14,64,100	14,64,100	14,64,100	14,64,100	-	-
Announcement Date	10/02/22	09/02/23	08/02/24	11/02/25	10/02/26	-	-	-

¹AED in Million²AED

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ARAMEX	16.91x	0.54x	5.36x	-.--%	69Cr
UNITED PARCEL SERVICE, INC.	18.01x	1.19x	8.72x	6.21%	8.99TCr
FEDEX CORPORATION	14.84x	0.9x	7.92x	1.9%	7.21TCr
DHL GROUP	16.27x	0.98x	7.22x	3.46%	7.16TCr
DSV A/S	32.1x	1.35x	11.67x	0.5%	4.95TCr
POSTE ITALIANE S.P.A.	12.56x	9.2x	28.8x	5.45%	4.07TCr
KUEHNE UND NAGEL INTERNATIONAL AG	24.81x	1.17x	12.52x	3.12%	3.33TCr
EXPEDITORS INTERNATIONAL OF WASHINGTON INC.	24.97x	1.87x	17.82x	0.8%	2.56TCr
S.F. HOLDING CO., LTD.	14.48x	0.42x	4.14x	2.87%	2.38TCr
ZTO EXPRESS (CAYMAN) INC.	9.98x	1.39x	5.14x	4.22%	1.47TCr
Average	18.49x	1.90x	10.93x	2.85%	4.22TCr
Weighted average by Cap.	18.78x	1.90x	11.08x	3.42%