Valuation Aramex

Stocks

Delayed Dubai FM Other stock markets 02:01:07 29/07/2026 pm IST			5-day change	1st Jan Change
1.660 ^AED	-1.78%		-3.49%	-26.87%

14/07	Aramex, ASX eMobility Deploy New EV Charging Units in Saudi Arabia	MT
11/06	Dutch Supervisory Authority Approves Aramex's Binding Corporate Rules for Controllers	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	6,003	5,154	3,353	3,221	3,324	2,474	-	-
Change	-	-14.15%	-34.94%	-3.93%	3.18%	-25.55%	-	-
Enterprise Value (EV) ¹	6,544	6,590	4,853	4,582	4,699	3,834	3,753	3,435
Change	-	0.7%	-26.36%	-5.58%	2.55%	-18.41%	-2.11%	-8.47%
P/E	27.3x	31.2x	26x	22.7x	162x	36.7x	33.8x	14.1x
PBR	2.25x	2.05x	1.36x	1.28x	1.3x	0.94x	-	-
PEG	-	-1.3x	-1.2x	2.2x	-1.9x	0x	3.89x	0x
Capitalization / Revenue	0.99x	0.87x	0.59x	0.51x	0.52x	0.39x	0.37x	0.36x
EV / Revenue	1.08x	1.11x	0.85x	0.72x	0.74x	0.6x	0.57x	0.5x
EV / EBITDA	9.67x	10.7x	7.71x	7.05x	7.65x	6.62x	6.29x	4.88x
EV / EBIT	21.3x	26.9x	18.2x	15.4x	19.8x	18.3x	14.5x	10.8x
EV / FCF	34.7x	13.5x	12.8x	9.34x	11.7x	-88.7x	18.1x	8.94x
FCF Yield	2.88%	7.39%	7.83%	10.7%	8.55%	-1.13%	5.54%	11.2%
Dividend per Share ²	0.13	0.13	-	-	-	-	-	-
Rate of return	3.17%	3.69%	-	-	-	-	-	-
EPS ²	0.15	0.113	0.088	0.097	0.014	0.046	0.05	0.12
Distribution rate	86.7%	115%	-	-	-	-	-	-
Net sales ¹	6,069	5,926	5,694	6,324	6,360	6,375	6,617	6,880
EBITDA ¹	676.6	616	629.7	650.3	614	579.3	596.8	704.4
EBIT ¹	306.7	245.3	266.7	296.7	237.7	209.8	259.7	316.8
Net income ¹	225.4	165.4	129.3	141.8	20.58	29.8	9.57	47
Net Debt ¹	541.3	1,436	1,500	1,361	1,375	1,359	1,278	960.4
Reference price ²	4.100	3.520	2.290	2.200	2.270	1.690	1.690	1.690
Nbr of stocks (in thousands)	14,64,100	14,64,100	14,64,100	14,64,100	14,64,100	14,64,100	-	-
Announcement Date	10/02/22	09/02/23	08/02/24	11/02/25	10/02/26	-	-	-

¹AED in Million²AED

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ARAMEX	36.74x	0.6x	6.62x	-.--%	67Cr
DSV A/S	33.22x	1.37x	11.67x	0.51%	5.11TCr
KUEHNE UND NAGEL INTERNATIONAL AG	23.41x	1.1x	11.58x	3.3%	2.98TCr
HYUNDAI GLOVIS CO., LTD.	8.57x	0.38x	4.11x	3.27%	983.51Cr
NIPPON EXPRESS HOLDINGS, INC.	21.32x	0.73x	6.62x	1.92%	785.11Cr
LOGISTA HOLDINGS	17.85x	1.24x	4.59x	5.67%	555.93Cr
MITSUBISHI LOGISTICS CORPORATION	21.56x	2.29x	17.54x	2.69%	341.22Cr
KAMIGUMI CO., LTD.	17.75x	1.75x	10.29x	4%	316.53Cr
SANKYU INC.	13.76x	0.83x	7.65x	2.96%	288.1Cr
Average	21.58x	1.14x	8.96x	2.7%	1.27TCr
Weighted average by Cap.	25.72x	1.18x	10.31x	2.05%