Valuation Arabian Internet and Communication Services Company
Stocks
7202
SA15CIBJGH12
IT Services & Consulting
|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 215.30 SAR | +0.05% |
|
+0.47% | -4.35% |
| 08/06 | United Securities Raises Saudi Arabia's Solutions Price Target After Q1 Results | MT |
| 05/06 | HSBC Lowers Solutions' PT, Affirms Buy Rating | MT |
Company Valuation: Arabian Internet and Communication Services Company
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 22,358 | 28,845 | 41,618 | 32,130 | 26,796 | 25,629 | - | - |
| Change | - | 29.01% | 44.28% | -22.8% | -16.6% | -4.35% | - | - |
| Enterprise Value (EV) 1 | 20,782 | 28,301 | 38,890 | 29,163 | 25,695 | 23,905 | 23,127 | 22,418 |
| Change | - | 36.18% | 37.42% | -25.01% | -11.89% | -6.97% | -3.25% | -3.07% |
| P/E Ratio | 27.1x | 27.7x | 35.2x | 20.3x | 18x | 16.2x | 14.4x | 13.5x |
| PBR | 9.85x | 10.3x | 12.5x | 8.02x | 6.25x | 5.26x | 4.58x | 4.04x |
| PEG | - | 1.1x | 2.7x | 0.6x | -3.03x | 2.71x | 1.1x | 2.02x |
| Capitalization / Revenue | 2.86x | 3.28x | 3.77x | 2.66x | 2.1x | 1.89x | 1.73x | 1.63x |
| EV / Revenue | 2.66x | 3.21x | 3.52x | 2.42x | 2.02x | 1.76x | 1.56x | 1.43x |
| EV / EBITDA | 19.1x | 20.3x | 23.3x | 15x | 12.9x | 11.3x | 10x | 9.08x |
| EV / EBIT | 23.1x | 24.4x | 28x | 17.6x | 15.7x | 13.8x | 11.9x | 10.7x |
| EV / FCF | 17x | 18x | 33.8x | 23.3x | -88.1x | 19.3x | 14.1x | 12.4x |
| FCF Yield | 5.89% | 5.55% | 2.96% | 4.3% | -1.14% | 5.19% | 7.11% | 8.04% |
| Dividend per Share 2 | 4 | 4 | 5.95 | 6 | 8 | 8.558 | 9.652 | 10.26 |
| Rate of return | 2.13% | 1.65% | 1.7% | 2.22% | 3.55% | 3.97% | 4.48% | 4.77% |
| EPS 2 | 6.94 | 8.77 | 9.93 | 13.31 | 12.52 | 13.27 | 14.94 | 15.94 |
| Distribution rate | 57.6% | 45.6% | 59.9% | 45.1% | 63.9% | 64.5% | 64.6% | 64.4% |
| Net sales 1 | 7,816 | 8,805 | 11,040 | 12,064 | 12,730 | 13,573 | 14,833 | 15,694 |
| EBITDA 1 | 1,090 | 1,392 | 1,669 | 1,948 | 1,987 | 2,107 | 2,306 | 2,469 |
| EBIT 1 | 899.1 | 1,160 | 1,387 | 1,661 | 1,641 | 1,728 | 1,939 | 2,094 |
| Net income 1 | 832.9 | 1,053 | 1,192 | 1,597 | 1,503 | 1,590 | 1,805 | 1,911 |
| Net Debt 1 | -1,576 | -544 | -2,728 | -2,967 | -1,101 | -1,725 | -2,502 | -3,212 |
| Reference price 2 | 188.20 | 242.80 | 349.80 | 270.00 | 225.10 | 215.30 | 215.30 | 215.30 |
| Nbr of stocks (in thousands) | 1,18,800 | 1,18,800 | 1,18,977 | 1,19,000 | 1,19,041 | 1,19,041 | - | - |
| Announcement Date | 20/02/22 | 28/02/23 | 27/02/24 | 17/02/25 | 16/02/26 | - | - | - |
1SAR in Million2SAR
Estimates
P/E Ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 16.22x | 1.76x | 11.34x | 3.98% | 682.59Cr | |
| 26.52x | 4.25x | 14.83x | 2.48% | 26TCr | |
| 12.66x | 1.35x | 7.08x | 3.82% | 10TCr | |
| 13.87x | 2.53x | 9.34x | 6.01% | 8.23TCr | |
| -81.53x | 12.84x | 74.47x | -.--% | 8.07TCr | |
| 19.59x | 5.12x | 12.66x | 2.9% | 5.89TCr | |
| 14.49x | 2.12x | 8.9x | 5.34% | 4.75TCr | |
| 12.93x | 1.48x | 10.14x | 1.25% | 3.53TCr | |
| 20.8x | 1.41x | 10.03x | 0.84% | 3.21TCr | |
| 15.12x | 1.91x | 9x | 5.72% | 3.16TCr | |
| Average | 7.07x | 3.48x | 16.78x | 3.23% | 7.36TCr | |
| Weighted average by Cap. | 8.47x | 4.14x | 18.38x | 3.03% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 7202 Stock
- Valuation Arabian Internet and Communication Services Company
Select your edition
All financial news and data tailored to specific country editions
