Valuation Arabian Internet and Communication Services Company

Equities

Delayed Saudi Arabian S.E. Other stock markets 04:53:54 10/05/2026 pm IST			5-day change	1st Jan Change
228.70 ^SAR	+0.04%		+2.51%	+1.64%

08/05	UBS Raises Solutions' PT, Affirms Neutral Rating	MT
06/05	Solutions by stc to Deploy Supercomputer at Saudi Aramco's Upstream Operations	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	22,358	28,845	41,618	32,130	26,796	27,213	-	-
Change	-	29.01%	44.28%	-22.8%	-16.6%	1.55%	-	-
Enterprise Value (EV) ¹	20,782	28,301	38,890	29,163	25,695	25,364	23,947	23,818
Change	-	36.18%	37.42%	-25.01%	-11.89%	-1.29%	-5.59%	-0.54%
P/E ratio	27.1x	27.7x	35.2x	20.3x	18x	17.6x	15.4x	14.8x
PBR	9.85x	10.3x	12.5x	8.02x	6.25x	5.57x	4.83x	4.36x
PEG	-	1.1x	2.7x	0.6x	-3.03x	5.01x	1x	3.67x
Capitalization / Revenue	2.86x	3.28x	3.77x	2.66x	2.1x	2.01x	1.83x	1.74x
EV / Revenue	2.66x	3.21x	3.52x	2.42x	2.02x	1.87x	1.61x	1.52x
EV / EBITDA	19.1x	20.3x	23.3x	15x	12.9x	11.9x	10.3x	9.73x
EV / EBIT	23.1x	24.4x	28x	17.6x	15.7x	14.7x	12.3x	11.5x
EV / FCF	17x	18x	33.8x	23.3x	-88.1x	20.5x	14.6x	13.2x
FCF Yield	5.89%	5.55%	2.96%	4.3%	-1.14%	4.89%	6.86%	7.57%
Dividend per Share ²	4	4	5.95	6	8	8.514	9.56	9.932
Rate of return	2.13%	1.65%	1.7%	2.22%	3.55%	3.72%	4.18%	4.34%
EPS ²	6.94	8.77	9.93	13.31	12.52	12.96	14.87	15.47
Distribution rate	57.6%	45.6%	59.9%	45.1%	63.9%	65.7%	64.3%	64.2%
Net sales ¹	7,816	8,805	11,040	12,064	12,730	13,571	14,862	15,624
EBITDA ¹	1,090	1,392	1,669	1,948	1,987	2,123	2,321	2,447
EBIT ¹	899.1	1,160	1,387	1,661	1,641	1,720	1,943	2,065
Net income ¹	832.9	1,053	1,192	1,597	1,503	1,543	1,768	1,847
Net Debt ¹	-1,576	-544	-2,728	-2,967	-1,101	-1,849	-3,266	-3,395
Reference price ²	188.20	242.80	349.80	270.00	225.10	228.60	228.60	228.60
Nbr of stocks (in thousands)	1,18,800	1,18,800	1,18,977	1,19,000	1,19,041	1,19,041	-	-
Announcement Date	20/02/22	28/02/23	27/02/24	17/02/25	16/02/26	-	-	-

¹SAR in Million²SAR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ARABIAN INTERNET AND COMMUNICATION SERVICES COMPANY	17.64x	1.87x	11.95x	3.72%	725.34Cr
IBM	22.59x	3.69x	12.82x	2.94%	22TCr
ACCENTURE PLC	13.42x	1.43x	7.49x	3.61%	11TCr
TATA CONSULTANCY SERVICES LTD.	17.06x	3.11x	11.44x	4.98%	9.17TCr
AUTOMATIC DATA PROCESSING, INC.	19.23x	3.93x	13.39x	3.08%	8.51TCr
RELX PLC	19.42x	5.09x	12.58x	2.95%	5.95TCr
SNOWFLAKE INC.	-54.35x	8.37x	54.46x	-.--%	5.26TCr
INFOSYS LIMITED	15.32x	2.26x	9.49x	5.01%	5.05TCr
FUJITSU LIMITED	13.41x	1.54x	10.55x	1.2%	3.75TCr
NEC CORPORATION	22.52x	1.52x	10.87x	0.78%	3.56TCr
Average	10.62x	3.28x	15.50x	2.83%	7.47TCr
Weighted average by Cap.	13.48x	3.43x	14.40x	3.06%