Valuation Arabian Internet and Communication Services Company
Stocks
7202
SA15CIBJGH12
IT Services & Consulting
|
Delayed
Saudi Arabian S.E.
02:40:08 06/09/2026 pm IST
|
5-day change | 1st Jan Change | ||
| 218.50 SAR | +0.69% |
|
+3.16% | -2.93% |
| 01/09 | Solutions Signs Five-year Revenue Sharing Deal with Tatweer Education | MT |
| 31/08 | Mideast stocks-Gulf bourses slip as Iran-US escalation dents risk appetite | RE |
Company Valuation: Arabian Internet and Communication Services Company
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 22,358 | 28,845 | 41,618 | 32,130 | 26,796 | 25,840 | - | - |
| Change | - | 29.01% | 44.28% | -22.8% | -16.6% | -3.57% | - | - |
| Enterprise Value (EV) 1 | 20,782 | 28,301 | 38,890 | 29,163 | 25,695 | 23,989 | 23,370 | 22,662 |
| Change | - | 36.18% | 37.42% | -25.01% | -11.89% | -6.64% | -2.58% | -3.03% |
| P/E | 27.1x | 27.7x | 35.2x | 20.3x | 18x | 16.5x | 14.7x | 13.5x |
| PBR | 9.85x | 10.3x | 12.5x | 8.02x | 6.25x | 5.29x | 4.61x | 4.06x |
| PEG | - | 1.1x | 2.7x | 0.6x | -3.03x | 3.49x | 1.1x | 1.65x |
| Capitalization / Revenue | 2.86x | 3.28x | 3.77x | 2.66x | 2.1x | 1.9x | 1.74x | 1.65x |
| EV / Revenue | 2.66x | 3.21x | 3.52x | 2.42x | 2.02x | 1.76x | 1.58x | 1.44x |
| EV / EBITDA | 19.1x | 20.3x | 23.3x | 15x | 12.9x | 11.4x | 10.1x | 9.16x |
| EV / EBIT | 23.1x | 24.4x | 28x | 17.6x | 15.7x | 13.8x | 12.1x | 10.9x |
| EV / FCF | 17x | 18x | 33.8x | 23.3x | -88.1x | 16.8x | 15.2x | 13.5x |
| FCF Yield | 5.89% | 5.55% | 2.96% | 4.3% | -1.14% | 5.95% | 6.56% | 7.41% |
| Dividend per Share 2 | 4 | 4 | 5.95 | 6 | 8 | 8.613 | 9.558 | 10.38 |
| Rate of return | 2.13% | 1.65% | 1.7% | 2.22% | 3.55% | 3.97% | 4.4% | 4.78% |
| EPS 2 | 6.94 | 8.77 | 9.93 | 13.31 | 12.52 | 13.11 | 14.8 | 16.02 |
| Distribution rate | 57.6% | 45.6% | 59.9% | 45.1% | 63.9% | 65.7% | 64.6% | 64.8% |
| Net sales 1 | 7,816 | 8,805 | 11,040 | 12,064 | 12,730 | 13,617 | 14,837 | 15,690 |
| EBITDA 1 | 1,090 | 1,392 | 1,669 | 1,948 | 1,987 | 2,110 | 2,311 | 2,474 |
| EBIT 1 | 899.1 | 1,160 | 1,387 | 1,661 | 1,641 | 1,741 | 1,935 | 2,086 |
| Net income 1 | 832.9 | 1,053 | 1,192 | 1,597 | 1,503 | 1,543 | 1,775 | 1,911 |
| Net Debt 1 | -1,576 | -544 | -2,728 | -2,967 | -1,101 | -1,851 | -2,470 | -3,178 |
| Reference price 2 | 188.20 | 242.80 | 349.80 | 270.00 | 225.10 | 217.00 | 217.00 | 217.00 |
| Nbr of stocks (in thousands) | 1,18,800 | 1,18,800 | 1,18,977 | 1,19,000 | 1,19,041 | 1,19,078 | - | - |
| Announcement Date | 20/02/22 | 28/02/23 | 27/02/24 | 17/02/25 | 16/02/26 | - | - | - |
1SAR in Million2SAR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 16.55x | 1.76x | 11.37x | 3.97% | 688.13Cr | |
| 23.06x | 3.76x | 13.13x | 2.88% | 22TCr | |
| -131.77x | 18.43x | 100.28x | -.--% | 12TCr | |
| 13.87x | 1.53x | 8.03x | 3.46% | 11TCr | |
| 14.91x | 2.73x | 10.29x | 5.51% | 8.83TCr | |
| 20.51x | 5.38x | 13.21x | 2.78% | 6.19TCr | |
| 14.81x | 2.16x | 9.15x | 5.26% | 4.85TCr | |
| 21.96x | 1.8x | 11.18x | 1.33% | 4.34TCr | |
| 21.25x | 1.61x | 10.31x | 0.89% | 4.1TCr | |
| 17.85x | 2.28x | 10.7x | 4.89% | 3.71TCr | |
| Average | 3.30x | 4.14x | 19.76x | 3.1% | 7.81TCr | |
| Weighted average by Cap. | -3.93x | 5.27x | 24.69x | 2.88% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 7202 Stock
- Valuation Arabian Internet and Communication Services Company
Select your edition
All financial news and data tailored to specific country editions
