Valuation Applied Optoelectronics, Inc. Thailand S.E.
Stocks
AAOI03
TH0241124807
Electronic Equipment & Parts
|
End-of-day quote
Thailand S.E.
30/10/2026
|
5-day change | 1st Jan Change | ||
| 0.8300 THB | -6.74% |
|
0.00% | - |
Company Valuation: Applied Optoelectronics, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 140.3 | 53.91 | 695.6 | 1,821 | 2,380 | 6,256 | - | - |
| Change | - | -61.58% | 1,190.26% | 161.74% | 30.74% | 162.83% | - | - |
| Enterprise Value (EV) | 140.3 | 53.91 | 695.6 | 1,764 | 2,380 | 6,256 | 6,256 | 6,256 |
| Change | - | -61.58% | 1,190.26% | 153.58% | 34.95% | 162.83% | 0% | 0% |
| P/E | -2.56x | -0.79x | -11x | -8.19x | -54.5x | - | 19.6x | 7.97x |
| PBR | 0.54x | - | - | 6.68x | - | - | - | - |
| PEG | - | -0x | 0.4x | -0x | 0.6x | - | - | 0x |
| Capitalization / Revenue | 0.66x | 0.24x | 3.2x | 7.3x | 5.22x | 6.02x | 2.35x | 1.58x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 6.02x | 2.35x | 1.58x |
| EV / EBITDA | -0x | -0x | -0x | -0x | -0.01x | 52.9x | 14.2x | - |
| EV / EBIT | -0x | -0x | -0x | -0x | -0x | 131x | 11.5x | 5.59x |
| EV / FCF | -0x | -0x | -0x | -0x | -0x | -12x | 1,352x | - |
| FCF Yield | -15.6% | -32.9% | -2.45% | -6.2% | -14.9% | -8.32% | 0.07% | - |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -2.01 | -2.38 | -1.75 | -4.5 | -0.64 | - | 3.525 | 8.66 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 211.6 | 222.8 | 217.6 | 249.4 | 455.7 | 1,038 | 2,663 | 3,964 |
| EBITDA 1 | -11.12 | -19.1 | -0.364 | -30.22 | -0.262 | 118.2 | 440.3 | - |
| EBIT 1 | -36.49 | -37.06 | -16.09 | -46.82 | -32.85 | 47.9 | 546 | 1,119 |
| Net income 1 | -54.16 | -66.4 | -56.05 | -186.7 | -38.23 | 2.8 | 346.6 | 826.4 |
| Net Debt | - | - | - | -56.76 | - | - | - | - |
| Reference price 2 | 5.14 | 1.89 | 19.32 | 36.86 | 34.86 | 69.05 | 69.05 | 69.05 |
| Nbr of stocks (in thousands) | 27,298 | 28,524 | 36,003 | 49,393 | 68,280 | 90,601 | - | - |
| Announcement Date | 24/02/22 | 23/02/23 | 22/02/24 | 26/02/25 | 26/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 29.56x | 5.66x | 16.77x | 0.66% | 20TCr | ||
| 31.96x | 11.61x | 20.82x | 0.87% | 12TCr | ||
| 43.85x | 5.75x | 19.47x | 0.93% | 11TCr | ||
| 13.18x | 0.3x | 6.62x | 3.82% | 11TCr | ||
| 30.9x | 5.04x | 16.58x | 1.11% | 7.35TCr | ||
| 53.36x | 6.19x | 26.4x | 0.23% | 6.61TCr | ||
| 16.38x | 0.97x | 10.95x | 0.76% | 5.52TCr | ||
| 12.76x | 4.46x | 9.05x | 0.99% | 4.11TCr | ||
| 28.98x | 4.06x | 15.38x | 0.02% | 4.14TCr | ||
| Average | 28.99x | 4.89x | 15.78x | 1.04% | 8.94TCr | |
| Weighted average by Cap. | 29.94x | 5.38x | 16.31x | 1.14% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- AAOI Stock
- AAOI03 Stock
- Valuation Applied Optoelectronics, Inc.
Select your edition
All financial news and data tailored to specific country editions
















