Valuation: Applied DB

Market Cap 72Cr 2.14Cr 1.91Cr 1.77Cr 1.61Cr 3.02Cr 203.13Cr 3.07Cr 21Cr 8.34Cr 106.17Cr 8.04Cr 7.87Cr 339.39Cr P/E 2024
19.5x
P/E 2025 15.7x
Enterprise Value 79Cr 2.36Cr 2.1Cr 1.95Cr 1.77Cr 3.33Cr 223.88Cr 3.38Cr 23Cr 9.2Cr 117.01Cr 8.86Cr 8.67Cr 374.05Cr EV / Sales 2024
0.86x
EV / Sales 2025 0.6x
Free-Float
30.4%
Yield 2024
2.17%
Yield 2025 5%
1 day+4.21%
1 week+5.32%
Current month+1.02%
1 month-20.80%
3 months+41.43%
6 months+70.69%
Current year+65.00%
1 week 0.91
Extreme 0.91
1.02
1 month 0.91
Extreme 0.91
1.19
Current year 0.53
Extreme 0.53
1.38
1 year 0.53
Extreme 0.53
1.38
3 years 0.38
Extreme 0.38
1.38
5 years 0.38
Extreme 0.38
2.1
10 years 0.25
Extreme 0.247933
2.44
Manager TitleAgeSince
Chief Executive Officer 75 22/03/2017
Director of Finance/CFO 49 01/01/2020
Chief Operating Officer 62 01/01/2021
Director TitleAgeSince
Chairman 83 22/03/2017
Director/Board Member 75 22/03/2017
Director/Board Member 76 22/03/2017
Change 5-day change 1-year change 3-year change Capi.($)
+4.21%+5.32% - - 2.14Cr
+1.01%+3.30%+11.65%+36.01% 23TCr
-1.11%+1.38%+8.79%+35.84% 12TCr
-1.07%+3.56%+0.26%+38.81% 8TCr
-1.14%+0.17%+623.48%+365.49% 7.41TCr
-0.31%+5.21%+17.95%+6.43% 6.65TCr
-2.78%-2.91%-27.93%-44.16% 3.62TCr
+1.30%-3.03%+9.09%-20.92% 3.14TCr
+0.49%-0.27%+33.04%+62.53% 2.45TCr
+0.15%+3.70%+5.89%-13.50% 2.39TCr
Average +0.00%+1.57%+75.80%+51.84% 7.69TCr
Weighted average by Cap. -0.44%+2.13%+74.26%+61.17%

Financials

2024 2025
Net sales 94Cr 2.79Cr 2.49Cr 2.3Cr 2.09Cr 3.93Cr 264.51Cr 4Cr 28Cr 11Cr 138.25Cr 10Cr 10Cr 441.94Cr 84Cr 2.52Cr 2.24Cr 2.08Cr 1.89Cr 3.54Cr 238.49Cr 3.6Cr 25Cr 9.8Cr 124.65Cr 9.44Cr 9.24Cr 398.46Cr
Net income 3.42Cr 10.2L 9L 8L 8L 14.37L 9.67Cr 14.61L 1.01Cr 39.73L 5.06Cr 38.28L 37.48L 16Cr 2.77Cr 8L 7L 7L 6L 11.63L 7.83Cr 11.82L 81.76L 32.15L 4.09Cr 30.97L 30.33L 13Cr
Net Debt 13Cr 40.13L 35.77L 33.14L 30.13L 56.54L 38Cr 57.47L 3.97Cr 1.56Cr 20Cr 1.51Cr 1.47Cr 64Cr 7.34Cr 21.88L 19.51L 18.07L 16.43L 30.83L 21Cr 31.34L 2.17Cr 85.23L 11Cr 82.1L 80.39L 35Cr
Projected Income Statement - Annual - Applied DB
Logo Applied DB
Applied DB Public Company Limited is a Thailand-based company. The Company is a manufacturer and distributor of plastic compound products, adhesive, and sealant products, as well as do-it-yourself (DIY) products. The Company’s plastic compound products include polyvinyl chloride (PVC), such as soft PVC compounds, rigid PVC compounds, and pharmaceutical grade PVC compounds. Its adhesive products include Contact Adhesive, Graft Adhesive, Pu Adhesive, Vinyl Adhesive, Epoxy Adhesive, Primer, Thinner, and Hardener. Its sealant products include Acetic Silicone Sealant, Neutral Silicone Sealant, Acrylic Sealant, Super Nail Construction Sealant, Water-based Construction Adhesive, PU Sealant, and Topzill. Its DIY products include epoxy adhesive, gasket replacement adhesive, liquid gasket adhesive, superglue, and sealants for household applications. Its DIY is a material used to seal the joints. The Company’s products are used in household and industrial applications.
Employees
450
Date Price Change Volume
19/26/19 THB 0.9900 +4.21% 48,11,900
15/26/15 THB 0.9500 0.00% 6,90,300
14/26/14 THB 0.9500 +1.06% 9,23,900