|
Market Closed -
Nasdaq
01:30:00 02/09/2026 am IST
|
Pre-market 05:54:04 pm | |||
| 325.13 USD | +2.61% |
|
326.55 | +0.44% |
| 05:09pm | Apple Inc. : JP Morgan reiterates its Buy rating | ZD |
| 04:59pm | Berkshire CEO Abel sees opportunity for energy business from AI | RE |
Company Valuation: Apple Inc.
Data adjusted to current consolidation scope
| Fiscal Period: September | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 24,02,990 | 24,38,897 | 26,64,542 | 34,63,350 | 37,91,126 | 47,45,006 | - | - |
| Change | - | 1.49% | 9.25% | 29.98% | 9.46% | 25.16% | - | - |
| Enterprise Value (EV) 1 | 23,37,193 | 23,89,857 | 26,13,531 | 34,13,329 | 37,57,363 | 46,77,405 | 46,38,338 | 46,05,474 |
| Change | - | 2.25% | 9.36% | 30.6% | 10.08% | 24.49% | -0.84% | -0.71% |
| P/E | 25.9x | 24.8x | 27.8x | 37.5x | 34.2x | 36.9x | 34.1x | 30.3x |
| PBR | 37.9x | 47.8x | 42.6x | 60.5x | 51.2x | 47.2x | 33.7x | 21.5x |
| PEG | - | 2.78x | 84.93x | -45.98x | 1.5x | 2x | 4.17x | 2.4x |
| Capitalization / Revenue | 6.57x | 6.18x | 6.95x | 8.86x | 9.11x | 9.93x | 9.03x | 8.37x |
| EV / Revenue | 6.39x | 6.06x | 6.82x | 8.73x | 9.03x | 9.79x | 8.83x | 8.13x |
| EV / EBITDA | 19.4x | 18.3x | 20.8x | 25.3x | 26x | 27.6x | 25.9x | 23.3x |
| EV / EBIT | 21.5x | 20x | 22.9x | 27.7x | 28.2x | 29.9x | 28x | 24.9x |
| EV / FCF | 25.1x | 21.4x | 26.2x | 31.4x | 38x | 32.4x | 30.3x | 27.3x |
| FCF Yield | 3.98% | 4.66% | 3.81% | 3.19% | 2.63% | 3.09% | 3.3% | 3.66% |
| Dividend per Share 2 | 0.85 | 0.9 | 0.94 | 0.98 | 1.02 | 1.069 | 1.115 | 1.169 |
| Rate of return | 0.58% | 0.59% | 0.55% | 0.43% | 0.4% | 0.33% | 0.34% | 0.36% |
| EPS 2 | 5.61 | 6.11 | 6.13 | 6.08 | 7.46 | 8.812 | 9.533 | 10.72 |
| Distribution rate | 15.2% | 14.7% | 15.3% | 16.1% | 13.7% | 12.1% | 11.7% | 10.9% |
| Net sales 1 | 3,65,817 | 3,94,328 | 3,83,285 | 3,91,035 | 4,16,161 | 4,77,693 | 5,25,248 | 5,66,731 |
| EBITDA 1 | 1,20,233 | 1,30,541 | 1,25,820 | 1,34,661 | 1,44,495 | 1,69,548 | 1,79,231 | 1,97,575 |
| EBIT 1 | 1,08,949 | 1,19,437 | 1,14,301 | 1,23,216 | 1,33,050 | 1,56,312 | 1,65,581 | 1,84,994 |
| Net income 1 | 94,680 | 99,803 | 96,995 | 93,736 | 1,12,010 | 1,29,938 | 1,38,191 | 1,53,408 |
| Net Debt 1 | -65,797 | -49,040 | -51,011 | -50,021 | -33,763 | -67,600 | -1,06,668 | -1,39,532 |
| Reference price 2 | 145.37 | 151.76 | 170.43 | 227.79 | 255.46 | 325.13 | 325.13 | 325.13 |
| Nbr of stocks (in thousands) | 1,65,30,166 | 1,60,70,752 | 1,56,34,232 | 1,52,04,137 | 1,48,40,390 | 1,45,94,180 | - | - |
| Announcement Date | 28/10/21 | 27/10/22 | 02/11/23 | 31/10/24 | 30/10/25 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 36.89x | 9.79x | 27.59x | 0.33% | 4,74500Cr | |
| 24.21x | 1.1x | 13.32x | -.--% | 9.05TCr | |
| 20.05x | 0.76x | 12.03x | 2.28% | 996.63Cr | |
| 7.85x | 1.54x | 2.78x | 0.87% | 345.56Cr | |
| Average | 22.25x | 3.30x | 13.93x | 0.87% | 1,21200Cr | |
| Weighted average by Cap. | 36.60x | 9.61x | 27.27x | 0.33% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- AAPL Stock
- Valuation Apple Inc.
Select your edition
All financial news and data tailored to specific country editions
