APPLE INC. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 222.77 USD | +0.05% |
|
+0.18% | +15.71% |
| 12/09 | US FDA Authorizes First OTC Hearing Aid Software for Apple's AirPods Pro | MT |
| 12/09 | FDA authorizes first OTC hearing aid software to be used in Apple's AirPods Pro | RE |
Company Valuation: Apple Inc.
| Fiscal Period: September | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 10,12,161 | 19,80,645 | 23,39,018 | 22,20,978 | 26,76,737 | 33,87,026 | - | - |
| Change | - | 95.68% | 18.09% | -5.05% | 20.52% | 26.54% | - | - |
| Enterprise Value (EV) 1 | 9,14,310 | 19,01,251 | 22,73,221 | 21,71,938 | 26,25,726 | 33,36,606 | 33,26,103 | 33,14,693 |
| Change | - | 107.94% | 19.56% | -4.46% | 20.89% | 27.07% | -0.31% | -0.34% |
| P/E ratio | 18.8x | 35.3x | 25.2x | 22.6x | 27.9x | 33.3x | 30.1x | 26.7x |
| PBR | 11x | 31.5x | 36.8x | 43.5x | 42.8x | 53.5x | 47.6x | 36.8x |
| PEG | - | 3.4x | 0.4x | 2.54x | 85.23x | 3.64x | 2.8x | 2.1x |
| Capitalization / Revenue | 3.89x | 7.22x | 6.39x | 5.63x | 6.98x | 8.67x | 8.06x | 7.44x |
| EV / Revenue | 3.51x | 6.93x | 6.21x | 5.51x | 6.85x | 8.54x | 7.91x | 7.28x |
| EV / EBITDA | 12x | 24.6x | 18.9x | 16.6x | 20.9x | 24.7x | 22.9x | 20.9x |
| EV / EBIT | 14.3x | 28.7x | 20.9x | 18.2x | 23x | 27.2x | 25x | 22.6x |
| EV / FCF | 15.5x | 25.9x | 24.5x | 19.5x | 26.4x | 30.6x | 26.8x | 24.5x |
| FCF Yield | 6.44% | 3.86% | 4.09% | 5.13% | 3.79% | 3.27% | 3.73% | 4.09% |
| Dividend per Share 2 | 0.75 | 0.795 | 0.85 | 0.9 | 0.94 | 0.9913 | 1.035 | 1.106 |
| Rate of return | 1.34% | 0.69% | 0.6% | 0.65% | 0.55% | 0.44% | 0.46% | 0.5% |
| EPS 2 | 2.972 | 3.28 | 5.61 | 6.11 | 6.13 | 6.691 | 7.412 | 8.356 |
| Distribution rate | 25.2% | 24.2% | 15.2% | 14.7% | 15.3% | 14.8% | 14% | 13.2% |
| Net sales 1 | 2,60,174 | 2,74,515 | 3,65,817 | 3,94,328 | 3,83,285 | 3,90,477 | 4,20,238 | 4,55,551 |
| EBITDA 1 | 76,477 | 77,344 | 1,20,233 | 1,30,541 | 1,25,820 | 1,34,929 | 1,45,133 | 1,58,843 |
| EBIT 1 | 63,930 | 66,288 | 1,08,949 | 1,19,437 | 1,14,301 | 1,22,682 | 1,32,952 | 1,46,390 |
| Net income 1 | 55,256 | 57,411 | 94,680 | 99,803 | 96,995 | 1,03,313 | 1,11,526 | 1,21,789 |
| Net Debt 1 | -97,851 | -79,394 | -65,797 | -49,040 | -51,011 | -50,420 | -60,923 | -72,332 |
| Reference price 2 | 55.99 | 115.81 | 141.50 | 138.20 | 171.21 | 222.77 | 222.77 | 222.77 |
| Nbr of stocks (in thousands) | 1,80,76,720 | 1,71,02,536 | 1,65,30,166 | 1,60,70,752 | 1,56,34,232 | 1,52,04,137 | - | - |
| Announcement Date | 30/10/19 | 29/10/20 | 28/10/21 | 27/10/22 | 02/11/23 | - | - | - |
1USD in Million2USD
Estimates
P/E ratio, Detailed evolution
| P/E ratio | EV / Sales | EV / EBITDA | Yield (Y) | Capi. ($) | ||
|---|---|---|---|---|---|---|
| 33.3x | 8.54x | 24.73x | +0.45% | 3,38700Cr | ||
| 24.36x | 1.01x | 14.23x | -.--% | 6.04TCr | ||
| 14.68x | 1.07x | 11.55x | +3.41% | 1.23TCr | ||
| 32.52x | 0.53x | 7.97x | +1.14% | 435.69Cr | ||
| Average | 26.21x | 2.79x | 14.62x | +1.25% | 86.6TCr | |
| Weighted average by Cap. | 33.07x | 8.38x | 24.48x | +0.45% |
Year-on-year evolution of the PER
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- AAPL Stock
- Valuation Apple Inc.
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition