Valuation AppAsia

Stocks

Market Closed - BURSA MALAYSIA 02:20:02 23/10/2026 pm IST			5-day change	1st Jan Change
0.1100 ^MYR	0.00%		-4.35%	-12.00%

21/08	AppAsia Berhad Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
01/07	AppAsia Berhad Announces Redesignation of Datuk Seri Rahadian Mahmud Bin Mohammad Khalil from Independent Director to Non-Independent Director, Effective July 1, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	255.8	102.8	113.1	103.3	198.7	172.7
Change	-	-59.82%	10.03%	-8.65%	92.35%	-13.08%
Enterprise Value (EV) ¹	241.4	91.52	108.6	95.57	185.9	166.3
Change	-	-62.08%	18.63%	-11.98%	94.52%	-10.55%
P/E	478x	-319x	210x	63.4x	60.4x	85x
PBR	8.84x	4.26x	4.65x	4.1x	5.01x	4.22x
PEG	-	2x	-1x	0x	1x	-2.2x
Capitalization / Revenue	3.44x	1.59x	1.89x	4.54x	6.55x	5.62x
EV / Revenue	3.25x	1.42x	1.81x	4.2x	6.13x	5.41x
EV / EBITDA	235x	1,085x	75.5x	31.8x	42.9x	45.5x
EV / EBIT	504x	-319x	95.2x	35.2x	46x	50.1x
EV / FCF	98.3x	74.4x	-22.3x	23.4x	-33.5x	396x
FCF Yield	1.02%	1.34%	-4.48%	4.28%	-2.99%	0.25%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.000499	-0.000298	0.0005	0.001499	0.0024	0.00147
Distribution rate	-	-	-	-	-	-
Net sales ¹	74.34	64.52	59.92	22.78	30.34	30.75
EBITDA ¹	1.027	0.0844	1.439	3.005	4.338	3.653
EBIT ¹	0.4786	-0.2865	1.141	2.716	4.038	3.321
Net income ¹	0.6789	-0.3202	0.6068	1.942	2.856	2.043
Net Debt ¹	-14.41	-11.25	-4.499	-7.723	-12.78	-6.397
Reference price ²	0.2383	0.0950	0.1050	0.0950	0.1450	0.1250
Nbr of stocks (in thousands)	10,73,254	10,81,815	10,76,916	10,87,343	13,70,315	13,81,635
Announcement Date	18/05/21	29/04/22	28/04/23	30/04/24	30/04/25	30/04/26

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
APPASIA	-	-	-	-	3.67Cr
ALPHABET INC.	15.55x	7.54x	16.11x	0.27%	3,90000Cr
META PLATFORMS, INC.	21.97x	6.45x	11.53x	0.33%	1,64300Cr
MASTERCARD, INC.	31.88x	14.91x	23.56x	0.56%	55TCr
TENCENT HOLDINGS LIMITED	13.31x	3.54x	8.19x	1.53%	44TCr
NETFLIX, INC.	18.39x	5.43x	16.26x	-.--%	27TCr
ALIBABA GROUP HOLDING LIMITED	18.82x	1.37x	9.26x	1.09%	25TCr
SHOPIFY INC.	104.22x	13.84x	74.33x	-.--%	22TCr
UBER TECHNOLOGIES, INC.	21.01x	2.39x	12.17x	-.--%	14TCr
SPOTIFY TECHNOLOGY S.A.	43.81x	5.13x	33.62x	-.--%	12TCr
Average	32.11x	6.73x	22.78x	0.42%	75.23TCr
Weighted average by Cap.	21.32x	7.37x	16.85x	0.38%