Stock APPASIA APPASIA
Add to a list
To use this feature you must be a member
Log inSign up

Financials AppAsia

Equities

APPASIA

MYQ0119OO006

Internet Services

End-of-day quote BURSA MALAYSIA
Other stock markets
 03:30:00 15/05/2024 am IST 		5-day change 1st Jan Change
0.085 MYR 0.00% Intraday chart for AppAsia -5.56% -10.53%
25/04 Appasia, BytePlus Ink Partner Network Agreement MT
23/04 Appasia, BytePlus Form Strategic Alliance MT

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 32.8 47.84 255.8 102.8 113.1 103.3
Enterprise Value (EV) 1 25.81 37.01 241.4 91.52 108.6 95.57
P/E ratio 79.4 x -156 x 478 x -319 x 210 x 63.4 x
Yield - - - - - -
Capitalization / Revenue 0.18 x 0.52 x 3.44 x 1.59 x 1.89 x 4.54 x
EV / Revenue 0.14 x 0.4 x 3.25 x 1.42 x 1.81 x 4.2 x
EV / EBITDA -32.3 x 92.8 x 235 x 1,085 x 75.5 x 31.8 x
EV / FCF -1.74 x 7.59 x 98.3 x 74.4 x -22.3 x 23.4 x
FCF Yield -57.6% 13.2% 1.02% 1.34% -4.48% 4.28%
Price to Book 1.21 x 1.8 x 8.84 x 4.26 x 4.65 x 4.1 x
Nbr of stocks (in thousands) 10,35,749 10,25,246 10,73,254 10,81,815 10,76,916 10,87,343
Reference price 2 0.0317 0.0467 0.2383 0.0950 0.1050 0.0950
Announcement Date 30/04/19 26/06/20 18/05/21 29/04/22 28/04/23 30/04/24
1MYR in Million2MYR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 178.5 91.4 74.34 64.52 59.92 22.78
EBITDA 1 -0.7983 0.3989 1.027 0.0844 1.439 3.005
EBIT 1 -1.063 0.0538 0.4786 -0.2865 1.141 2.716
Operating Margin -0.6% 0.06% 0.64% -0.44% 1.9% 11.92%
Earnings before Tax (EBT) 1 0.5606 0.0412 0.4724 -0.2942 1.116 2.678
Net income 1 0.4635 -0.2618 0.6789 -0.3202 0.6068 1.942
Net margin 0.26% -0.29% 0.91% -0.5% 1.01% 8.53%
EPS 2 0.000399 -0.000299 0.000499 -0.000298 0.000500 0.001499
Free Cash Flow 1 -14.87 4.876 2.455 1.23 -4.865 4.086
FCF margin -8.33% 5.33% 3.3% 1.91% -8.12% 17.94%
FCF Conversion (EBITDA) - 1,222.23% 239% 1,457.38% - 135.99%
FCF Conversion (Net income) - - 361.61% - - 210.34%
Dividend per Share - - - - - -
Announcement Date 30/04/19 26/06/20 18/05/21 29/04/22 28/04/23 30/04/24
1MYR in Million2MYR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 6.98 10.8 14.4 11.3 4.5 7.72
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -14.9 4.88 2.45 1.23 -4.86 4.09
ROE (net income / shareholders' equity) 1.73% -0.98% 2.2% -1.77% 2.39% 7.72%
ROA (Net income/ Total Assets) -0.85% 0.11% 0.91% -0.55% 2.46% 6.03%
Assets 1 -54.75 -242.4 74.96 57.82 24.69 32.23
Book Value Per Share 2 0.0300 0.0300 0.0300 0.0200 0.0200 0.0200
Cash Flow per Share 2 0 0.0100 0.0100 0.0100 0 0.0100
Capex 1 0.11 0.5 0.23 0.27 0.24 0.33
Capex / Sales 0.06% 0.55% 0.31% 0.42% 0.39% 1.43%
Announcement Date 30/04/19 26/06/20 18/05/21 29/04/22 28/04/23 30/04/24
1MYR in Million2MYR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Internet Services

1st Jan change Capi.
APPASIA Stock AppAsia
-10.53% 19.86M
TENCENT HOLDINGS LIMITED Stock Tencent Holdings Limited
+30.04% 454B
NETFLIX, INC. Stock Netflix, Inc.
+27.55% 264B
UBER TECHNOLOGIES, INC. Stock Uber Technologies, Inc.
+7.59% 136B
PROSUS N.V. Stock Prosus N.V.
+34.35% 95.88B
AIRBNB, INC. Stock Airbnb, Inc.
+7.23% 93.13B
SPOTIFY TECHNOLOGY S.A. Stock Spotify Technology S.A.
+60.88% 57.75B
DOORDASH, INC. Stock DoorDash, Inc.
+16.71% 46.89B
NASPERS LIMITED Stock Naspers Limited
+27.88% 38.33B
COSTAR GROUP, INC. Stock CoStar Group, Inc.
+1.42% 35.84B
Other Internet Services
  1. Stock Market
  2. Equities
  3. APPASIA Stock
  4. Financials AppAsia
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW