Company Valuation: Apex Resources Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 2.333 1.105 1.783 2.531 4.509 4.996
Change - -52.63% 61.32% 41.96% 78.12% 10.8%
Enterprise Value (EV) 1 2.129 0.8924 1.516 2.569 4.641 5.313
Change - -58.07% 69.87% 69.46% 80.65% 14.49%
P/E -7.93x -2.66x -2.73x -7.72x -5.7x -12.8x
PBR 0.74x 0.41x 0.63x 1x 1.08x 1.03x
PEG - -0.1x -0.33x 0.2x -0.2x 0.2x
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA -204x - - - - -
EV / EBIT -5.88x -2.13x -3.02x -9.54x -7.5x -21.6x
EV / FCF -3.65x -3.23x -9.26x -17.1x -10.1x -6.52x
FCF Yield -27.4% -31% -10.8% -5.85% -9.91% -15.3%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.012 -0.0169 -0.0183 -0.009066 -0.0123 -0.004704
Distribution rate - - - - - -
Net sales - - - - - -
EBITDA 1 -0.0104 - - - - -
EBIT 1 -0.3619 -0.4199 -0.5015 -0.2693 -0.619 -0.2465
Net income 1 -0.2263 -0.4148 -0.6153 -0.3275 -0.6513 -0.3401
Net Debt 1 -0.2049 -0.2129 -0.2671 0.0377 0.1322 0.3176
Reference price 2 0.0950 0.0450 0.0500 0.0700 0.0700 0.0600
Nbr of stocks (in thousands) 24,562 24,562 35,662 36,162 64,412 83,264
Announcement Date 27/04/21 29/04/22 01/05/23 30/04/24 30/04/25 28/04/26
1CAD in Million2CAD
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 32.42L
15.96x3.73x6.78x3.63% 21TCr
10.76x2.54x5.66x5.58% 15TCr
13.32x3.9x6.42x3.71% 9.41TCr
10.8x0.36x5.81x3.39% 8.11TCr
25.96x5.77x15.86x-.--% 6.04TCr
118.73x3.12x7.63x1.16% 5.6TCr
12.02x2.93x5.52x0.55% 3.17TCr
12.14x3.9x5.9x5.05% 2.61TCr
11.45x4.25x7.17x4.31% 2.59TCr
Average 25.68x 3.39x 7.42x 3.04% 7TCr
Weighted average by Cap. 22.23x 3.25x 7.14x 3.46%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Apex Resources Inc.

Historical PBR trend

Valuation ratios - PBR - Apex Resources Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Apex Resources Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Apex Resources Inc.

  1. Stock Market
  2. Stocks
  3. APX Stock
  4. Valuation Apex Resources Inc.