Valuation APAC Opto Electronics Inc.

Stocks

End-of-day quote Taipei Exchange Other stock markets 26/06/2026			5-day change	1st Jan Change
185.00 ^TWD	-5.37%		-12.74%	+133.88%

14/05	APAC Opto Electronics Inc. Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
16/03	APAC Opto Electronics Inc. Reports Earnings Results for the Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	2,487	2,495	2,343	6,594	7,657	6,187
Change	-	0.31%	-6.11%	181.47%	16.13%	-19.2%
Enterprise Value (EV) ¹	1,512	1,463	1,175	5,535	6,556	5,041
Change	-	-3.29%	-19.65%	370.96%	18.44%	-23.11%
P/E	20.6x	17.3x	9.1x	32.3x	34.8x	40.2x
PBR	1.63x	1.58x	1.38x	3.95x	4.49x	3.58x
PEG	-	0.9x	0.1x	-1.6x	4.54x	-1.3x
Capitalization / Revenue	3.36x	3.2x	2.65x	7x	8.18x	7.59x
EV / Revenue	2.04x	1.88x	1.33x	5.88x	7x	6.19x
EV / EBITDA	8.21x	7.27x	4.66x	24.2x	29.1x	25.2x
EV / EBIT	9.51x	8.25x	5.1x	26.7x	32.3x	28.8x
EV / FCF	21.5x	12.9x	7.44x	86.5x	35.8x	38.6x
FCF Yield	4.64%	7.77%	13.4%	1.16%	2.79%	2.59%
Dividend per Share ²	1.1	1.8	3	2.4	1.75	-
Rate of return	3.46%	5.64%	10%	2.85%	1.79%	-
EPS ²	1.54	1.84	3.29	2.61	2.81	1.97
Distribution rate	71.4%	97.8%	91.2%	92%	62.3%	-
Net sales ¹	740.8	778.9	884.8	941.4	936.2	814.7
EBITDA ¹	184.2	201.2	252.3	228.5	225.7	200
EBIT ¹	159	177.4	230.2	207.3	202.9	174.8
Net income ¹	121.4	145.2	260.9	205.4	220.3	154.5
Net Debt ¹	-974.9	-1,032	-1,167	-1,059	-1,102	-1,146
Reference price ²	31.80	31.90	29.95	84.30	97.90	79.10
Nbr of stocks (in thousands)	78,217	78,217	78,217	78,217	78,217	78,217
Announcement Date	31/03/21	31/03/22	31/03/23	29/03/24	28/03/25	27/03/26

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
APAC OPTO ELECTRONICS INC.	-	-	-	-	45Cr
SHENGYI TECHNOLOGY CO.,LTD.	74.65x	10.88x	52.39x	1.01%	6.37TCr
FLEX LTD.	35.72x	1.68x	19.11x	-.--%	5.37TCr
TDK CORPORATION	29.62x	2.43x	11.74x	1.11%	4.2TCr
TELEDYNE TECHNOLOGIES INCORPORATED	30.75x	4.66x	18.63x	-.--%	2.89TCr
KYOCERA CORPORATION	33.45x	2.04x	14.57x	1.61%	2.76TCr
HEXAGON AB	9.12x	5.26x	10.12x	2.16%	2.24TCr
HALMA PLC	33.88x	5.21x	20.82x	0.68%	1.95TCr
LINGYI ITECH (GUANGDONG) COMPANY	39.78x	2.29x	20.89x	0.43%	2.06TCr
LG INNOTEK CO., LTD.	26.22x	0.93x	10.44x	0.29%	1.44TCr
Average	34.80x	3.93x	19.86x	0.81%	2.93TCr
Weighted average by Cap.	40.28x	4.63x	23.95x	0.79%