End-of-day quote
Budapest S.E.
03:30:00 29/04/2024 am IST
|
5-day change
|
1st Jan Change
|
3,660
HUF
|
-0.54%
|
|
+3.10%
|
+46.99%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
18,578
|
19,941
|
18,650
|
22,236
|
21,519
|
35,721
|
52,649
|
-
|
Enterprise Value (EV)
1 |
24,566
|
25,540
|
24,200
|
29,310
|
21,519
|
35,721
|
52,649
|
52,649
|
P/E ratio
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Yield
|
6.25%
|
6.62%
|
4.23%
|
10.5%
|
11.2%
|
-
|
9.89%
|
9.46%
|
Capitalization / Revenue
|
0.61
x
|
0.58
x
|
0.68
x
|
0.55
x
|
0.5
x
|
0.64
x
|
0.81
x
|
0.82
x
|
EV / Revenue
|
0.61
x
|
0.58
x
|
0.68
x
|
0.55
x
|
0.5
x
|
0.64
x
|
0.81
x
|
0.82
x
|
EV / EBITDA
|
6.22
x
|
5.91
x
|
6.22
x
|
3.34
x
|
3.82
x
|
-
|
5.29
x
|
5.5
x
|
EV / FCF
|
316
x
|
11.5
x
|
-209
x
|
7.54
x
|
-
|
-
|
8.59
x
|
10.1
x
|
FCF Yield
|
0.32%
|
8.71%
|
-0.48%
|
13.3%
|
-
|
-
|
11.6%
|
9.87%
|
Price to Book
|
3.15
x
|
3.22
x
|
3.11
x
|
2.44
x
|
2.23
x
|
-
|
4.28
x
|
4.42
x
|
Nbr of stocks (in thousands)
|
14,346
|
14,346
|
14,346
|
14,346
|
14,346
|
14,346
|
14,346
|
-
|
Reference price
2 |
1,295
|
1,390
|
1,300
|
1,550
|
1,500
|
2,490
|
3,670
|
3,670
|
Announcement Date
|
07/03/19
|
10/03/20
|
12/03/21
|
09/03/22
|
11/03/23
|
09/03/24
|
-
|
-
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
30,527
|
34,131
|
27,424
|
40,658
|
43,180
|
55,475
|
64,802
|
64,423
|
EBITDA
1 |
2,986
|
3,372
|
2,996
|
6,664
|
5,633
|
-
|
9,946
|
9,574
|
EBIT
1 |
1,853
|
2,083
|
1,498
|
4,952
|
3,586
|
-
|
7,160
|
6,804
|
Operating Margin
|
6.07%
|
6.1%
|
5.46%
|
12.18%
|
8.3%
|
-
|
11.05%
|
10.56%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
-
|
-
|
-
|
-
|
-
|
4,267
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
7.69%
|
-
|
-
|
EPS
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
58.87
|
1,736
|
-89.37
|
2,948
|
-
|
-
|
6,127
|
5,198
|
FCF margin
|
0.19%
|
5.09%
|
-0.33%
|
7.25%
|
-
|
-
|
9.45%
|
8.07%
|
FCF Conversion (EBITDA)
|
1.97%
|
51.49%
|
-
|
44.24%
|
-
|
-
|
61.6%
|
54.29%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
81.00
|
92.00
|
55.00
|
163.0
|
168.0
|
-
|
363.0
|
347.0
|
Announcement Date
|
07/03/19
|
10/03/20
|
12/03/21
|
09/03/22
|
11/03/23
|
09/03/24
|
-
|
-
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
5,988
|
5,599
|
5,550
|
7,074
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
2.005
x
|
1.66
x
|
1.853
x
|
1.061
x
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
58.9
|
1,736
|
-89.4
|
2,948
|
-
|
-
|
6,127
|
5,198
|
ROE (net income / shareholders' equity)
|
18.8%
|
20.7%
|
11.8%
|
43.6%
|
23.9%
|
-
|
39.9%
|
39.3%
|
ROA (Net income/ Total Assets)
|
6.16%
|
6.4%
|
3.61%
|
-
|
7.83%
|
-
|
11.3%
|
11%
|
Assets
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
412.0
|
432.0
|
419.0
|
635.0
|
674.0
|
-
|
857.0
|
831.0
|
Cash Flow per Share
2 |
157.0
|
318.0
|
146.0
|
-
|
816.0
|
-
|
644.0
|
547.0
|
Capex
1 |
2,195
|
2,812
|
2,247
|
1,414
|
-
|
-
|
3,762
|
3,186
|
Capex / Sales
|
7.19%
|
8.24%
|
8.19%
|
3.48%
|
-
|
-
|
5.81%
|
4.95%
|
Announcement Date
|
07/03/19
|
10/03/20
|
12/03/21
|
09/03/22
|
11/03/23
|
09/03/24
|
-
|
-
|
Last Close Price
3,670
HUF Average target price
4,015
HUF Spread / Average Target +9.40% Consensus |