Market Closed -
Australian S.E.
11:16:49 08/05/2024 am IST
|
5-day change
|
1st Jan Change
|
21.1
AUD
|
+0.48%
|
|
-3.65%
|
+10.18%
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
308.6
|
341.3
|
405.3
|
-
|
-
|
Enterprise Value (EV)
1 |
308.6
|
341.3
|
380.3
|
380.3
|
361.3
|
P/E ratio
|
-6.69
x
|
-4.44
x
|
-5.67
x
|
-6.03
x
|
-6.03
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
-
|
83
x
|
67.6
x
|
67.6
x
|
67.6
x
|
EV / Revenue
|
-
|
83
x
|
63.4
x
|
63.4
x
|
60.2
x
|
EV / EBITDA
|
-
|
-5.13
x
|
-4.94
x
|
-4.64
x
|
-3.89
x
|
EV / FCF
|
-
|
-
|
-6.67
x
|
-5.28
x
|
-4.41
x
|
FCF Yield
|
-
|
-
|
-15%
|
-18.9%
|
-22.7%
|
Price to Book
|
-
|
-
|
26.4
x
|
21.1
x
|
11.7
x
|
Nbr of stocks (in thousands)
|
13,902
|
17,820
|
19,210
|
-
|
-
|
Reference price
2 |
22.20
|
19.15
|
21.10
|
21.10
|
21.10
|
Announcement Date
|
28/02/23
|
28/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
4.111
|
6
|
6
|
6
|
EBITDA
1 |
-
|
-66.46
|
-77
|
-82
|
-93
|
EBIT
1 |
-
|
-69.25
|
-79
|
-85
|
-96
|
Operating Margin
|
-
|
-1,684.46%
|
-1,316.67%
|
-1,416.67%
|
-1,600%
|
Earnings before Tax (EBT)
1 |
-
|
-69.08
|
-79
|
-85
|
-96
|
Net income
1 |
-44.34
|
-67.33
|
-79
|
-85
|
-96
|
Net margin
|
-
|
-1,637.85%
|
-1,316.67%
|
-1,416.67%
|
-1,600%
|
EPS
2 |
-3.320
|
-4.310
|
-3.720
|
-3.500
|
-3.500
|
Free Cash Flow
1 |
-
|
-
|
-57
|
-72
|
-82
|
FCF margin
|
-
|
-
|
-950%
|
-1,200%
|
-1,366.67%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
28/02/23
|
28/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
-
|
25
|
25
|
44
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-
|
-57
|
-72
|
-82
|
ROE (net income / shareholders' equity)
|
-
|
-
|
-340%
|
-408%
|
-262%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-193%
|
-234%
|
-170%
|
Assets
1 |
-
|
-
|
40.93
|
36.4
|
56.47
|
Book Value Per Share
2 |
-
|
-
|
0.8000
|
1.000
|
1.800
|
Cash Flow per Share
2 |
-
|
-
|
-2.700
|
-3.000
|
-2.300
|
Capex
1 |
-
|
-
|
0.4
|
0.5
|
20.2
|
Capex / Sales
|
-
|
-
|
6.67%
|
8.33%
|
336.67%
|
Announcement Date
|
28/02/23
|
28/02/24
|
-
|
-
|
-
|
Last Close Price
21.1
AUD Average target price
30
AUD Spread / Average Target +42.18% Consensus |