Market Closed -
Nyse
01:30:02 26/06/2024 am IST
|
5-day change
|
1st Jan Change
|
24.17
USD
|
+1.26%
|
|
+5.78%
|
+29.32%
|
Fiscal Period: December |
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
7,882
|
10,087
|
-
|
-
|
Enterprise Value (EV)
1 |
9,328
|
11,023
|
10,083
|
9,281
|
P/E ratio
|
-33.4
x
|
8.48
x
|
6.27
x
|
7.12
x
|
Yield
|
-
|
1.65%
|
2.47%
|
2.7%
|
Capitalization / Revenue
|
1.76
x
|
1.89
x
|
1.71
x
|
1.72
x
|
EV / Revenue
|
2.08
x
|
2.06
x
|
1.7
x
|
1.58
x
|
EV / EBITDA
|
6.57
x
|
4.64
x
|
3.55
x
|
3.54
x
|
EV / FCF
|
-131
x
|
17.9
x
|
9.16
x
|
6.96
x
|
FCF Yield
|
-0.76%
|
5.6%
|
10.9%
|
14.4%
|
Price to Book
|
-
|
2.11
x
|
1.61
x
|
1.39
x
|
Nbr of stocks (in thousands)
|
4,21,704
|
4,17,339
|
-
|
-
|
Reference price
2 |
18.69
|
24.17
|
24.17
|
24.17
|
Announcement Date
|
23/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
3,993
|
4,427
|
3,903
|
4,388
|
4,480
|
5,351
|
5,914
|
5,867
|
EBITDA
1 |
1,723
|
2,593
|
1,801
|
1,797
|
1,420
|
2,373
|
2,842
|
2,620
|
EBIT
1 |
621
|
1,459
|
810
|
823
|
759
|
1,464
|
1,882
|
1,735
|
Operating Margin
|
15.55%
|
32.96%
|
20.75%
|
18.76%
|
16.94%
|
27.35%
|
31.81%
|
29.58%
|
Earnings before Tax (EBT)
1 |
619
|
1,589
|
958
|
489
|
63
|
1,602
|
2,166
|
2,050
|
Net income
1 |
-12
|
953
|
622
|
297
|
-235
|
1,127
|
1,560
|
1,514
|
Net margin
|
-0.3%
|
21.53%
|
15.94%
|
6.77%
|
-5.25%
|
21.07%
|
26.37%
|
25.81%
|
EPS
2 |
-0.0300
|
2.270
|
1.480
|
0.7100
|
-0.5600
|
2.849
|
3.855
|
3.394
|
Free Cash Flow
1 |
284
|
953
|
104
|
657
|
-71
|
616.8
|
1,100
|
1,333
|
FCF margin
|
7.11%
|
21.53%
|
2.66%
|
14.97%
|
-1.58%
|
11.53%
|
18.6%
|
22.72%
|
FCF Conversion (EBITDA)
|
16.48%
|
36.75%
|
5.77%
|
36.56%
|
-
|
25.99%
|
38.72%
|
50.89%
|
FCF Conversion (Net income)
|
-
|
100%
|
16.72%
|
221.21%
|
-
|
54.72%
|
70.54%
|
88.04%
|
Dividend per Share
2 |
0.1100
|
0.4800
|
0.2000
|
0.4600
|
-
|
0.3988
|
0.5979
|
0.6514
|
Announcement Date
|
21/02/20
|
22/02/21
|
22/02/22
|
22/02/23
|
23/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019 S2
|
2020 S1
|
2020 S2
|
2021 S1
|
2021 Q3
|
2021 Q4
|
2021 S2
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2022 S2
|
2023 Q1
|
2023 Q2
|
2023 S1
|
---|
Net sales
|
2,204
|
2,151
|
2,579
|
1,911
|
-
|
-
|
1,992
|
-
|
-
|
2,090
|
-
|
-
|
2,298
|
-
|
-
|
2,144
|
EBITDA
1 |
-
|
-
|
-
|
876
|
448
|
478
|
-
|
438
|
426
|
864
|
472
|
461
|
934
|
320
|
358
|
678
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
368
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
18.47%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
-
|
-
|
-
|
-
|
-
|
-
|
260
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
40
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
13.05%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1.87%
|
EPS
|
-0.3000
|
-
|
1.270
|
-
|
-
|
-
|
0.6200
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
0.0600
|
-
|
-
|
0.1400
|
-
|
-
|
-
|
-
|
-
|
0.1800
|
-
|
-
|
-
|
Announcement Date
|
21/02/20
|
07/08/20
|
22/02/21
|
06/08/21
|
22/11/21
|
22/02/22
|
22/02/22
|
09/05/22
|
05/08/22
|
05/08/22
|
03/11/22
|
22/02/23
|
22/02/23
|
23/06/23
|
03/08/23
|
03/08/23
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
1,748
|
754
|
940
|
1,061
|
1,446
|
936
|
-
|
-
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
4.42
|
806
|
Leverage (Debt/EBITDA)
|
1.015
x
|
0.2908
x
|
0.5219
x
|
0.5904
x
|
1.018
x
|
0.3943
x
|
-
|
-
|
Free Cash Flow
1 |
284
|
953
|
104
|
657
|
-71
|
617
|
1,100
|
1,333
|
ROE (net income / shareholders' equity)
|
14.3%
|
31.6%
|
15.9%
|
13.4%
|
-1.19%
|
28.2%
|
29.1%
|
19.1%
|
ROA (Net income/ Total Assets)
|
5.61%
|
13.8%
|
7.83%
|
6.77%
|
-0.57%
|
13.5%
|
17.4%
|
13.3%
|
Assets
1 |
-213.8
|
6,926
|
7,947
|
4,387
|
41,351
|
8,323
|
8,987
|
11,380
|
Book Value Per Share
2 |
6.360
|
8.970
|
9.730
|
9.870
|
-
|
11.40
|
15.00
|
17.30
|
Cash Flow per Share
2 |
2.500
|
3.940
|
3.020
|
4.290
|
2.310
|
4.460
|
5.150
|
4.650
|
Capex
1 |
763
|
701
|
1,027
|
1,028
|
1,042
|
1,241
|
1,430
|
1,196
|
Capex / Sales
|
19.11%
|
15.83%
|
26.31%
|
23.43%
|
23.26%
|
23.2%
|
24.18%
|
20.38%
|
Announcement Date
|
21/02/20
|
22/02/21
|
22/02/22
|
22/02/23
|
23/02/24
|
-
|
-
|
-
|
Last Close Price
24.17
USD Average target price
27.75
USD Spread / Average Target +14.81% Consensus |
1st Jan change
|
Capi.
|
---|
| +29.32% | 996.19Cr | | +1.23% | 4.91TCr | | +18.30% | 3.28TCr | | -5.35% | 2.94TCr | | +11.27% | 2.42TCr | | -4.40% | 1.03TCr | | +30.05% | 941.62Cr | | -.--% | 906.34Cr | | +1.82% | 819.17Cr | | +19.70% | 625.69Cr |
Gold Mining
|