|
End-of-day quote
Wiener Boerse
30/09/2024
|
5-day change | 1st Jan Change | ||
| 12.25 EUR | -1.72% |
|
+11.62% | -47.63% |
| 23/09 | Ams-OSRAM AG : Receives a Buy rating from Jefferies | ZD |
| 23/09 | AMS and Valeo lifted by brokers, Muse keeps the pressure on Orange |  |
Company Valuation: ams-OSRAM AG
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 4,179 | 1,784 | 2,238 | 622.9 | 835 | 2,319 | - | - |
| Change | - | -57.31% | 25.45% | -72.17% | 34.06% | 177.69% | - | - |
| Enterprise Value (EV) 1 | 5,983 | 3,501 | 3,550 | 2,036 | 1,913 | 3,811 | 3,626 | 3,663 |
| Change | - | -41.48% | 1.4% | -42.65% | -6.04% | 99.2% | -4.84% | 1.01% |
| P/E | -131x | -4.02x | -0.44x | -0.79x | -6.44x | -7.17x | -17.3x | -125x |
| PBR | 1.33x | 0.63x | 0.37x | 0.51x | 0.88x | 2.35x | 2.91x | 2.29x |
| PEG | - | -0x | -0x | 0x | 0.1x | -0x | 0.3x | 1.5x |
| Capitalization / Revenue | 0.83x | 0.37x | 0.62x | 0.18x | 0.25x | 0.71x | 0.69x | 0.65x |
| EV / Revenue | 1.18x | 0.73x | 0.99x | 0.59x | 0.58x | 1.17x | 1.09x | 1.02x |
| EV / EBITDA | 6.22x | 4.09x | 6.4x | 3.66x | 3.26x | 6.95x | 5.95x | 5.39x |
| EV / EBIT | 30.2x | -21.7x | -2.48x | -3.72x | 18.8x | 27.6x | 21.3x | 20.9x |
| EV / FCF | 12.4x | 56.5x | -9.47x | -30.4x | 50.3x | -12.2x | 465x | 29.5x |
| FCF Yield | 8.1% | 1.77% | -10.6% | -3.29% | 1.99% | -8.22% | 0.22% | 3.38% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -1.226 | -17 | -52 | -7.94 | -1.31 | -3.25 | -1.345 | -0.1864 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 5,058 | 4,819 | 3,590 | 3,428 | 3,323 | 3,251 | 3,340 | 3,586 |
| EBITDA 1 | 961.6 | 857 | 555 | 557 | 586 | 548.2 | 609.7 | 679 |
| EBIT 1 | 197.9 | -161 | -1,430 | -547 | 102 | 137.8 | 170.3 | 175.3 |
| Net income 1 | -31.53 | -444 | -1,613 | -785 | -129 | -312.8 | -82.72 | -2.985 |
| Net Debt 1 | 1,803 | 1,717 | 1,312 | 1,413 | 1,078 | 1,492 | 1,308 | 1,345 |
| Reference price 2 | 160.33 | 68.31 | 22.71 | 6.31 | 8.44 | 23.29 | 23.29 | 23.29 |
| Nbr of stocks (in thousands) | 26,067 | 26,119 | 98,544 | 98,751 | 98,925 | 99,540 | - | - |
| Announcement Date | 08/02/22 | 07/02/23 | 09/02/24 | 11/02/25 | 09/02/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 22.79x | 12.95x | 19.62x | 0.33% | 5,48600Cr | |
| 23.01x | 11.3x | 15.32x | 1.09% | 2,01400Cr | |
| 38.52x | 16.23x | 23.84x | 0.73% | 1,69500Cr | |
| 14.5x | 8.9x | 10.7x | 0.05% | 1,20300Cr | |
| 106.29x | 19.25x | 73.16x | -.--% | 99TCr | |
| 5x | 3.22x | 3.89x | 0.2% | 95TCr | |
| -50.23x | 10.02x | 27.88x | -.--% | 61TCr | |
| 232.94x | 51.14x | 104.16x | -.--% | 31TCr | |
| Average | 49.10x | 16.63x | 34.82x | 0.3% | 1,65800Cr | |
| Weighted average by Cap. | 30.67x | 13.29x | 23.96x | 0.42% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- AMS Stock
- AMS Stock
- Valuation ams-OSRAM AG
Select your edition
All financial news and data tailored to specific country editions
