STATEMENT AS OF MARCH 31, 2024 OF THE RiverSource Life Insurance Company

ASSETS

Current Statement Date

4

1

2

3

December 31

Net Admitted Assets

Prior Year Net

Assets

Nonadmitted Assets

(Cols. 1 - 2)

Admitted Assets

1.

Bonds

............ 8,444,835,835

...................................

............

8,444,835,835

............ 8,371,150,828

2.

Stocks:

2.1 Preferred stocks

...................................

...................................

...................................

...................................

2.2 Common stocks

463,634,935

...................................

................

463,634,935

................490,369,360

3. Mortgage loans on real estate:

3.1 First liens

1,294,216,207

...................................

1,294,216,207

1,314,850,716

3.2 Other than first liens

...................................

...................................

...................................

...................................

4.

Real estate:

4.1 Properties occupied by the company (less $

encumbrances)

71,378,057

...................................

71,378,057

72,173,765

4.2 Properties held for the production of income (less

$

encumbrances)

...................................

...................................

...................................

...................................

4.3 Properties held for sale (less $

.......................................................................................encumbrances)

...................................

...................................

...................................

...................................

5.

Cash ($

157,879,681 ), cash equivalents

($

1,720,566,661

) and short-term

investments ($

)

1,878,446,342

...................................

1,878,446,342

2,121,399,403

6.

Contract loans (including $

................................... premium notes)

870,630,351

268,951

870,361,400

857,623,810

7.

Derivatives

6,109,700,483

...................................

6,109,700,483

4,857,567,920

8.

Other invested assets

12,172,353

1,698,201

10,474,152

10,812,755

9.

Receivables for securities

139,226,228

...................................

139,226,228

142,059,219

10.

Securities lending reinvested collateral assets

...................................

...................................

...................................

...................................

11.

Aggregate write-ins for invested assets

...................................

...................................

...................................

...................................

12.

Subtotals, cash and invested assets (Lines 1 to 11)

19,284,240,791

1,967,152

19,282,273,639

18,238,007,776

13.

Title plants less $

charged off (for Title insurers

only)

...................................

...................................

...................................

...................................

14.

Investment income due and accrued

96,671,723

...................................

96,671,723

94,806,527

15. Premiums and considerations:

15.1

Uncollected premiums and agents' balances in the course of collection

4,946,713

114,533

4,832,180

5,636,761

15.2

Deferred premiums, agents' balances and installments booked but

...................................deferred and not yet due (including $

earned but unbilled premiums)

...................................

...................................

...................................

...................................

15.3

Accrued retrospective premiums ($

) and

contracts subject to redetermination ($

)

................................... ................................... ................................... ...................................

16. Reinsurance:

16.1

Amounts recoverable from reinsurers

................118,130,700

...................................

................118,130,700

................123,154,187

16.2

Funds held by or deposited with reinsured companies

...................................

...................................

...................................

...................................

16.3

Other amounts receivable under reinsurance contracts

...................................

...................................

...................................

...................................

17.

Amounts receivable relating to uninsured plans

...................................

...................................

...................................

...................................

18.1

....Current federal and foreign income tax recoverable and interest thereon

................353,605,276

...................................

................353,605,276

................228,157,127

18.2

...................................................................................Net deferred tax asset

................361,516,676

................. 22,049,604

................339,467,072

................398,755,580

19.

Guaranty funds receivable or on deposit

................. 29,407,326

...................................

29,407,326

29,407,326

20.

Electronic data processing equipment and software

35,035,625

35,035,625

...................................

...................................

21. Furniture and equipment, including health care delivery assets

($

)

........................ 13,000

........................ 13,000

...................................

...................................

22.

.........Net adjustment in assets and liabilities due to foreign exchange rates

...................................

...................................

...................................

...................................

23.

.....................................Receivables from parent, subsidiaries and affiliates

................. 40,655,292

...................................

................. 40,655,292

................. 42,904,605

24.

Health care ($

) and other amounts receivable

...................................

...................................

...................................

...................................

25.

Aggregate write-ins for other than invested assets

............ 5,020,403,205

...................... 781,844

............ 5,019,621,361

............ 4,623,678,637

26.

Total assets excluding Separate Accounts, Segregated Accounts and

Protected Cell Accounts (Lines 12 to 25)

.......... 25,344,626,327

................. 59,961,758

.......... 25,284,664,569

.......... 23,784,508,526

27. From Separate Accounts, Segregated Accounts and Protected Cell

Accounts

85,001,066,881

...................................

85,001,066,881

81,332,932,322

28.

Total (Lines 26 and 27)

110,345,693,208

59,961,758

110,285,731,450

105,117,440,848

DETAILS OF WRITE-INS

1101.

......................................................................................................................

....................................

....................................

....................................

....................................

1102.

......................................................................................................................

....................................

....................................

....................................

....................................

1103.

......................................................................................................................

....................................

....................................

....................................

....................................

1198.

Summary of remaining write-ins for Line 11 from overflow page

...................................

...................................

...................................

...................................

1199.

Totals (Lines 1101 through 1103 plus 1198)(Line 11 above)

2501.

Derivative collateral

............ 2,558,043,542

...................................

............ 2,558,043,542

............ 2,373,147,654

2502.

Net deferred losses from variable annuity hedge

............ 2,268,982,855

...................................

............ 2,268,982,855

............ 2,053,806,791

2503.

Business owned life insurance

................109,892,071

...................................

................109,892,071

................109,619,783

2598.

Summary of remaining write-ins for Line 25 from overflow page

................. 83,484,737

...................... 781,844

................. 82,702,893

................. 87,104,409

2599.

Totals (Lines 2501 through 2503 plus 2598)(Line 25 above)

5,020,403,205

781,844

5,019,621,361

4,623,678,637

2

STATEMENT AS OF MARCH 31, 2024 OF THE RiverSource Life Insurance Company

LIABILITIES, SURPLUS AND OTHER FUNDS

1

2

Current

December 31

Statement Date

Prior Year

1.

Aggregate reserve for life contracts $

.......... 11,325,639,523

less $

included in Line 6.3

(including $

Modco Reserve)

11,325,639,523

11,414,960,358

2.

Aggregate reserve for accident and health contracts (including $

Modco Reserve)

3,061,618,012

3,064,920,146

3.

Liability for deposit-type contracts (including $

Modco Reserve)

51,518,951

40,059,588

4.

Contract claims:

4.1 Life

47,318,970

53,813,934

4.2 Accident and health

19,811,219

18,759,801

5.

Policyholders' dividends/refunds to members $

and coupons $

due

and unpaid

...................................

...................................

6. Provision for policyholders' dividends, refunds to members and coupons payable in following calendar year - estimated amounts:

6.1 Policyholders' dividends and refunds to members apportioned for payment (including $ ...................................

Modco)

...................................

...................................

6.2

Policyholders' dividends and refunds to members not yet apportioned (including $

Modco)

...................................

6.3

Coupons and similar benefits (including $

Modco)

...................................

7.

Amount provisionally held for deferred dividend policies not included in Line 6

...................................

8.

Premiums and annuity considerations for life and accident and health contracts received in advance less

$

................................... discount; including $

3,088,736 accident and health premiums

................... 5,034,303

................... 5,240,330

9. Contract liabilities not included elsewhere:

9.1

Surrender values on canceled contracts

...................................

...................................

9.2

Provision for experience rating refunds, including the liability of $

................................... accident and health

experience rating refunds of which $

is for medical loss ratio rebate per the Public Health

Service Act

1,090,500

1,419,100

9.3 Other amounts payable on reinsurance, including $

assumed and $

................. 26,849,737

ceded

26,849,737

35,558,544

9.4 Interest Maintenance Reserve

...................................

...................................

10.

Commissions to agents due or accrued-life and annuity contracts $

................................... , accident and health

$

...................................

and deposit-type contract funds $

...................................

.................................7

11.

..............................................................................Commissions and expense allowances payable on reinsurance assumed

...................................

...................................

12.

............................................................................................................................................General expenses due or accrued

................. 14,817,163

................. 21,479,394

13.

Transfers to Separate Accounts due or accrued (net) (including $

(2,260,601,228) accrued for expense

allowances recognized in reserves, net of reinsured allowances)

.......... (1,945,962,876)

.......... (2,279,236,264)

14.

Taxes, licenses and fees due or accrued, excluding federal income taxes

................. 29,094,637

................. 31,115,592

15.1 Current federal and foreign income taxes, including $

on realized capital gains (losses)

...................................

...................................

15.2

Net deferred tax liability

...................................

...................................

16.

Unearned investment income

...................2,419,865

................... 2,345,017

17.

.......................................................................................Amounts withheld or retained by reporting entity as agent or trustee

................... 6,719,118

...................6,895,519

18.

Amounts held for agents' account, including $

agents' credit balances

...................................

...................................

19.

........................................................................................................................................Remittances and items not allocated

................. 95,052,155

................. 91,556,564

20.

Net adjustment in assets and liabilities due to foreign exchange rates

....................................................................................

...................................

...................................

21.

.......................................................................................Liability for benefits for employees and agents if not included above

...................................

...................................

22.

Borrowed money $

200,000,000 and interest thereon $

................... 1,392,882

................201,392,882

................210,179,333

23.

.......................................................................................................................Dividends to stockholders declared and unpaid

...................................

...................................

24.

Miscellaneous liabilities:

...................................................................................................................................................24.01 Asset valuation reserve

................. 34,556,285

................. 35,549,915

24.02 Reinsurance in unauthorized and certified ($

) companies

...................................

...................................

24.03 Funds held under reinsurance treaties with unauthorized and certified ($

) reinsurers

...................................

...................................

24.04 Payable to parent, subsidiaries and affiliates

................. 73,026,801

................. 65,967,479

...........................................................................................................................................................24.05 Drafts outstanding

...................................

...................................

............................................................................................................24.06 Liability for amounts held under uninsured plans

...................................

...................................

........................................................................................................................................24.07 Funds held under coinsurance

...................................

...................................

24.08 Derivatives

............ 7,141,574,549

............ 5,817,963,622

24.09 Payable for securities

................835,977,811

................904,230,729

.........................................................................................................................................24.10 Payable for securities lending

...................................

...................................

24.11 Capital notes $

and interest thereon $

................................... ...........................................

...................................

...................................

25.

Aggregate write-ins for liabilities

1,654,878,269

1,186,580,992

26.

Total liabilities excluding Separate Accounts business (Lines 1 to 25)

.....................................................................................

22,682,427,874

20,729,359,700

27.

From Separate Accounts Statement

85,000,722,691

81,330,955,035

28.

Total liabilities (Lines 26 and 27)

107,683,150,565

102,060,314,735

29.

Common capital stock

3,000,000

3,000,000

30.

..............................................................................................................................................................Preferred capital stock

...................................

...................................

31.

..........................................................................................................Aggregate write-ins for other than special surplus funds

...................................

...................................

32.

............................................................................................................................................................................Surplus notes

............... 500,000,000

............... 500,000,000

33.

Gross paid in and contributed surplus

850,731,922

1,050,731,922

34.

Aggregate write-ins for special surplus funds

2,296,763,000

2,085,017,230

35.

Unassigned funds (surplus)

(1,047,914,037)

(581,623,039)

36. Less treasury stock, at cost:

36.1

shares common (value included in Line 29

$

................................... )

...................................

...................................

36.2

shares preferred (value included in Line 30

$

................................... )

...................................

...................................

37.

Surplus (Total Lines 31+32+33+34+35-36) (including $

344,190

in Separate Accounts Statement)

2,599,580,885

3,054,126,113

38.

Totals of Lines 29, 30 and 37

...................................................................................................................................................

2,602,580,885

3,057,126,113

39.

Totals of Lines 28 and 38 (Page 2, Line 28, Col. 3)

110,285,731,450

105,117,440,848

DETAILS OF WRITE-INS

2501.

Derivative collateral

............ 1,654,847,992

............ 1,186,535,083

2502.

Miscellaneous liabilities

........................ 30,277

........................ 45,909

2503

....................................

....................................

2598.

..............................................................................................Summary of remaining write-ins for Line 25 from overflow page

...................................

...................................

2599.

Totals (Lines 2501 through 2503 plus 2598)(Line 25 above)

1,654,878,269

1,186,580,992

3101

....................................

....................................

3102

....................................

....................................

3103

....................................

....................................

3198.

Summary of remaining write-ins for Line 31 from overflow page

...................................

...................................

3199.

Totals (Lines 3101 through 3103 plus 3198)(Line 31 above)

3401.

Surplus from variable annuity hedge

2,268,982,855

2,053,806,791

3402.

Surplus from admitted disallowed IMR

................. 27,780,145

................. 31,210,439

3403

....................................

....................................

3498.

Summary of remaining write-ins for Line 34 from overflow page

...................................

...................................

3499.

Totals (Lines 3401 through 3403 plus 3498)(Line 34 above)

2,296,763,000

2,085,017,230

3

STATEMENT AS OF MARCH 31, 2024 OF THE RiverSource Life Insurance Company

SUMMARY OF OPERATIONS

1

2

3

Current Year

Prior Year

Prior Year Ended

To Date

To Date

December 31

1.

Premiums and annuity considerations for life and accident and health contracts

............ 1,417,062,668

............ 1,106,866,956

............ 4,973,784,625

2.

Considerations for supplementary contracts with life contingencies

...................................

...................................

...................................

3.

Net investment income

................201,185,793

................243,958,587

................915,308,649

4.

Amortization of Interest Maintenance Reserve (IMR)

..................(3,430,323)

................. (2,145,975)

................(11,872,403)

5.

Separate Accounts net gain from operations excluding unrealized gains or losses

.............. (372,877,171)

..............(102,234,427)

..............(478,397,026)

6.

Commissions and expense allowances on reinsurance ceded

................. 13,803,297

..................13,775,713

................. 57,026,904

7.

Reserve adjustments on reinsurance ceded

...................................

...................................

...................................

8.

Miscellaneous Income:

8.1 Income from fees associated with investment management, administration and contract

guarantees from Separate Accounts

................378,801,950

................377,043,865

............ 1,539,809,338

8.2 Charges and fees for deposit-type contracts

...................................

...................................

...................................

8.3 Aggregate write-ins for miscellaneous income

130,890,386

126,952,360

505,918,975

9.

Totals (Lines 1 to 8.3)

1,765,436,600

1,764,217,079

7,501,579,062

10.

Death benefits

70,677,564

................. 83,420,656

................293,812,235

11.

Matured endowments (excluding guaranteed annual pure endowments)

...................................

...................................

...................................

12.

Annuity benefits

................277,090,707

................238,856,619

................988,715,737

13.

Disability benefits and benefits under accident and health contracts

................. 60,043,745

................. 55,155,187

................231,613,309

14.

Coupons, guaranteed annual pure endowments and similar benefits

...................................

...................................

...................................

15.

Surrender benefits and withdrawals for life contracts

............ 1,590,420,506

............ 1,198,504,676

............ 5,197,902,550

16.

Group conversions

...................................

...................................

...................................

17.

Interest and adjustments on contract or deposit-type contract funds

.......................780,725

...................... 159,320

................... 1,223,786

18.

Payments on supplementary contracts with life contingencies

..........................2,107

..........................2,107

..........................8,429

19.

Increase in aggregate reserves for life and accident and health contracts

(92,622,969)

(105,072,908)

(281,136,025)

20.

Totals (Lines 10 to 19)

............ 1,906,392,385

............ 1,471,025,657

............ 6,432,140,021

21.

Commissions on premiums, annuity considerations, and deposit-type contract funds (direct

business only)

............... 114,646,588

................100,369,730

................426,794,141

22.

Commissions and expense allowances on reinsurance assumed

...................................

...................................

...................................

23.

General insurance expenses and fraternal expenses

................101,578,525

............... 101,496,488

................393,171,383

24.

Insurance taxes, licenses and fees, excluding federal income taxes

................... 8,466,349

................. 14,499,958

................. 48,432,809

25.

Increase in loading on deferred and uncollected premiums

...................... 310,205

...................... 236,461

.....................(707,624)

26.

Net transfers to or (from) Separate Accounts net of reinsurance

..............(493,593,580)

.............. (330,107,597)

.......... (1,199,415,560)

27.

Aggregate write-ins for deductions

117,900

122,499

486,398

28.

Totals (Lines 20 to 27)

1,637,918,372

1,357,643,196

6,100,901,568

29.

Net gain from operations before dividends to policyholders and federal income taxes (Line 9 minus

Line 28)

................127,518,228

................406,573,883

............ 1,400,677,494

30.

Dividends to policyholders and refunds to members

31.

Net gain from operations after dividends to policyholders, refunds to members and before federal

income taxes (Line 29 minus Line 30)

................127,518,228

................406,573,883

............ 1,400,677,494

32.

Federal and foreign income taxes incurred (excluding tax on capital gains)

24,440,310

(37,004,005)

69,353,294

33.

Net gain from operations after dividends to policyholders, refunds to members and federal income

taxes and before realized capital gains or (losses) (Line 31 minus Line 32)

................103,077,918

................443,577,888

............ 1,331,324,200

34. Net realized capital gains (losses) (excluding gains (losses) transferred to the IMR) less capital

gains tax of $

(149,116,658) (excluding taxes of $

(8)

transferred to the IMR)

(560,962,666)

106,920,202

(486,685,664)

35.

Net income (Line 33 plus Line 34)

(457,884,748)

550,498,090

844,638,536

CAPITAL AND SURPLUS ACCOUNT

36.

Capital and surplus, December 31, prior year

3,057,126,113

3,089,621,377

3,089,621,377

37.

Net income (Line 35)

(457,884,748)

550,498,090

844,638,536

38.

Change in net unrealized capital gains (losses) less capital gains tax of $

60,389,525

200,443,576

(292,252,806)

(223,941,206)

39.

Change in net unrealized foreign exchange capital gain (loss)

151,490

14,114,898

(3,427,683)

40.

Change in net deferred income tax

22,485,255

(92,810,932)

(158,027,618)

41.

............................................................................................................Change in nonadmitted assets

................(20,734,431)

................. 25,371,237

................130,493,685

42.

.......................................Change in liability for reinsurance in unauthorized and certified companies

...................................

...................................

...................................

43.

..........................Change in reserve on account of change in valuation basis, (increase) or decrease

...................................

...................................

...................................

44.

Change in asset valuation reserve

993,630

(4,010,096)

(22,230,978)

45.

Change in treasury stock

...................................

...................................

...................................

46.

.........................................Surplus (contributed to) withdrawn from Separate Accounts during period

..............(371,244,074)

........................ 20,240

..............(175,617,403)

47.

................................................................Other changes in surplus in Separate Accounts Statement

................371,244,074

...................... (20,240)

................175,617,403

48.

Change in surplus notes

...................................

...................................

...................................

49.

Cumulative effect of changes in accounting principles

...................................

...................................

...................................

50.

Capital changes:

50.1 Paid in

...................................

...................................

...................................

..................................................................................50.2 Transferred from surplus (Stock Dividend)

...................................

...................................

...................................

..................................................................................................................50.3 Transferred to surplus

...................................

...................................

...................................

51.

Surplus adjustment:

51.1 Paid in

(200,000,000)

(200,000,000)

(600,000,000)

........................................................................................51.2 Transferred to capital (Stock Dividend)

...................................

...................................

...................................

...............................................................................................................51.3 Transferred from capital

...................................

...................................

...................................

...............................................................................51.4 Change in surplus as a result of reinsurance

...................................

...................................

...................................

52.

....................................................................................................................Dividends to stockholders

...................................

...................................

...................................

53.

.............................................................................Aggregate write-ins for gains and losses in surplus

54.

Net change in capital and surplus for the year (Lines 37 through 53)

(454,545,228)

910,391

(32,495,264)

55.

Capital and surplus, as of statement date (Lines 36 + 54)

2,602,580,885

3,090,531,768

3,057,126,113

DETAILS OF WRITE-INS

..........................................................................................................................08.301. Miscellaneous income

................130,890,386

................126,952,360

................505,918,975

08.302.

..............................................................................................................................................................

....................................

....................................

....................................

08.303.

..............................................................................................................................................................

....................................

....................................

....................................

........................................................08.398. Summary of remaining write-ins for Line 8.3 from overflow page

...................................

...................................

...................................

08.399. Totals (Lines 08.301 through 08.303 plus 08.398) (Line 8.3 above)

130,890,386

126,952,360

505,918,975

2701.

Miscellaneous deductions

...................................................................................................................

117,900

122,499

486,398

2702

....................................

....................................

....................................

2703

....................................

....................................

....................................

2798.

.........................................................Summary of remaining write-ins for Line 27 from overflow page

...................................

...................................

...................................

2799.

Totals (Lines 2701 through 2703 plus 2798)(Line 27 above)

117,900

122,499

486,398

5301

....................................

....................................

....................................

5302. .............................................................................................................................................................. .................................... .................................... ....................................

5303. .............................................................................................................................................................. .................................... .................................... ....................................

5398. Summary of remaining write-ins for Line 53 from overflow page ............................................................................................ ................................... ...................................

5399. Totals (Lines 5301 through 5303 plus 5398)(Line 53 above)

4

STATEMENT AS OF MARCH 31, 2024 OF THE RiverSource Life Insurance Company

CASH FLOW

Cash from Operations

1

Current Year

To Date

2

Prior Year

To Date

3

Prior Year Ended

December 31

1.

Premiums collected net of reinsurance

............ 1,418,483,110

............ 1,108,866,690

............ 4,973,596,666

2.

Net investment income

................163,898,551

................152,861,370

................703,289,149

3.

Miscellaneous income

525,472,658

518,532,029

2,102,588,001

4.

Total (Lines 1 to 3)

2,107,854,319

1,780,260,089

7,779,473,816

5.

Benefit and loss related payments

............ 2,008,144,220

............ 1,600,785,105

............ 6,705,803,847

6.

.................Net transfers to Separate Accounts, Segregated Accounts and Protected Cell Accounts

..............(455,622,894)

..............(310,592,804)

..............(994,162,676)

7.

...............................................Commissions, expenses paid and aggregate write-ins for deductions

................226,433,233

................211,741,203

................851,748,767

8.

Dividends paid to policyholders

...................................

...................................

...................................

9.

Federal and foreign income taxes paid (recovered) net of $

tax on capital

gains (losses)

771,793

936,596

236,774,149

10.

Total (Lines 5 through 9)

1,779,726,352

1,502,870,100

6,800,164,087

11.

Net cash from operations (Line 4 minus Line 10)

328,127,967

277,389,989

979,309,729

Cash from Investments

12. Proceeds from investments sold, matured or repaid:

12.1

Bonds

................. 87,764,475

................387,502,107

............ 1,223,462,932

12.2

Stocks

................... 2,834,295

................... 2,318,594

................. 86,387,439

12.3

Mortgage loans

................. 22,943,218

................. 28,898,629

................. 94,957,683

12.4

Real estate

...................................

...................................

...................................

12.5

Other invested assets

.......................443,797

........................ 30,077

................... 1,921,107

12.6

Net gains or (losses) on cash, cash equivalents and short-term investments

................... 4,071,694

................(15,203,980)

.......................678,583

12.7

Miscellaneous proceeds

115,402,753

341,609,553

12.8 Total investment proceeds (Lines 12.1 to 12.7)

................118,057,479

............... 518,948,180

............ 1,749,017,297

13.

Cost of investments acquired (long-term only):

13.1

Bonds

............... 159,114,485

................365,528,100

................800,484,673

13.2

Stocks

................... 2,835,934

................... 2,332,797

................. 12,390,199

13.3

Mortgage loans

................... 2,308,709

................... 1,238,816

................. 12,520,331

13.4

Real estate

...................................

...................................

...................................

13.5

Other invested assets

...................................

...................................

...................................

13.6

Miscellaneous applications

327,024,777

302,472,336

1,089,354,395

13.7

Total investments acquired (Lines 13.1 to 13.6)

491,283,905

671,572,049

1,914,749,598

14.

Net increase (or decrease) in contract loans and premium notes

12,710,527

12,915,828

61,597,771

15.

Net cash from investments (Line 12.8 minus Line 13.7 and Line 14)

(385,936,953)

(165,539,697)

(227,330,072)

Cash from Financing and Miscellaneous Sources

16.

Cash provided (applied):

16.1

Surplus notes, capital notes

...................................

...................................

...................................

16.2

Capital and paid in surplus, less treasury stock

..............(200,000,000)

..............(200,000,000)

..............(600,000,000)

16.3

Borrowed funds

...................................

...................................

...................................

16.4

Net deposits on deposit-type contracts and other insurance liabilities

................. 11,459,363

...................8,404,085

................. 28,343,434

..........................................................................................................16.5 Dividends to stockholders

...................................

...................................

...................................

....................................................................................................16.6 Other cash provided (applied)

3,396,562

7,170,841

6,389,803

17.

Net cash from financing and miscellaneous sources (Line 16.1 through Line 16.4 minus Line 16.5

plus Line 16.6)

(185,144,075)

(184,425,074)

(565,266,763)

RECONCILIATION OF CASH, CASH EQUIVALENTS AND SHORT-TERM INVESTMENTS

18.

.Net change in cash, cash equivalents and short-term investments (Line 11, plus Lines 15 and 17)

..............(242,953,061)

................(72,574,782)

................186,712,894

19.

Cash, cash equivalents and short-term investments:

19.1

Beginning of year

............ 2,121,399,403

............ 1,934,686,509

............ 1,934,686,509

19.2 End of period (Line 18 plus Line 19.1)

1,878,446,342

1,862,111,727

2,121,399,403

Note: Supplemental disclosures of cash flow information for non-cash transactions:

20.0001. Capital contribution to subsidiary

...................................

...................................

........................ 90,428

5

STATEMENT AS OF MARCH 31, 2024 OF THE RiverSource Life Insurance Company

EXHIBIT 1

DIRECT PREMIUMS AND DEPOSIT-TYPE CONTRACTS

1

2

3

Current Year

Prior Year

Prior Year Ended

To Date

To Date

December 31

1.

Individual life

................265,875,555

................258,856,067

............ 1,075,904,060

2.

Group life

4,960

..........................5,617

........................ 22,168

3.

Individual annuities

1,172,074,643

865,619,361

3,987,992,717

4.

Group annuities

8,402,598

9,837,350

37,482,665

5.

Accident & health

69,829,042

71,870,678

294,163,903

6.

Fraternal

...................................

...................................

...................................

7.

Other lines of business

...................................

...................................

...................................

8.

Subtotal (Lines 1 through 7)

1,516,186,798

1,206,189,073

5,395,565,513

9.

Deposit-type contracts

................. 13,540,538

................... 9,579,538

................. 33,021,355

10.

Total (Lines 8 and 9)

1,529,727,336

1,215,768,611

5,428,586,868

6

statement@as@of@march@SQL@RPRT@of@the@rゥカ・イsッオイ」・@lゥヲ・@iョウオイ。ョ」・@cッュー。ョケ

NOTES TO FINANCIAL STATEMENTS

1. Summary of Significant Accounting Policies and Going Concern

  1. Accounting Practices
    The accompanying financial statements of RiverSource Life Insurance Company ("the Company" or "RiverSource Life") have been prepared in conformity with accounting practices prescribed or permitted by the State of Minnesota Department of Commerce. The Minnesota Department of Commerce has adopted the National Association of Insurance Commissioners ("NAIC") Accounting Practices and Procedures Manual as a component of its prescribed statutory accounting principles ("SAP").
    A reconciliation of the Company's net income and capital and surplus between NAIC SAP and practices prescribed and permitted by the State of Minnesota is shown below:

F/S

F/S

March 31,

December 31,

SSAP #

Page

Line #

2024

2023

NET INCOME/(LOSS):

(1)

The Company's state basis (Page 4, Line 35, Columns 1 & 3)

XXX

XXX

XXX

$

(457,884,748)

$

844,638,536

(2)

State prescribed practices that increase/(decrease) NAIC SAP: None

-

-

(3)

State permitted practices that increase/(decrease) NAIC SAP: None

-

-

(4)

NAIC SAP (1-2-3=4)

XXX

XXX

XXX

$

(457,884,748)

$

844,638,536

SURPLUS:

(5)

The Company's state basis (Page 3, Line 38, Columns 1 & 2)

XXX

XXX

XXX

$

2,602,580,885

$

3,057,126,113

(6)

State prescribed practices that increase/(decrease) NAIC SAP: None

-

-

(7)

State permitted practices that increase/(decrease) NAIC SAP: None

-

-

(8)

NAIC SAP (5-6-7=8)

XXX

XXX

XXX

$

2,602,580,885

$

3,057,126,113

B. - D. No significant change.

  1. Accounting Changes and Corrections of Errors None.
  2. Business Combinations and Goodwill Not applicable.
  3. Discontinued Operations Not applicable.
  4. Investments

A. - C. No significant change.

  1. Loan-Backedand Structured Securities ("LBaSS")
    1. Prepayment assumptions for LBaSS are based on financial information provided by a licensed data provider. These assumptions are consistent with the current interest rate and economic environment. The retrospective method is used to value LBaSS except in situations where rate changes result in recalculation of the effective yield. The recalculated yield is used to amortize the investment as of the rate change date.
    2. During the three months ended March 31, 2024, the Company had no other-than- temporary impairments ("OTTI") recognized on LBaSS due to intent to sell or inability or lack of intent to retain for a period of time sufficient to recover the amortized cost.
    3. The following table provides information about LBaSS held at March 31, 2024 for which an OTTI has been recognized in the current reporting period due to the fact that the present value of cash flows expected to be collected is less than the amortized cost of the securities:

Carrying Value

Present Value of

Date of Financial

Before Current

Projected Cash

Recognized

Amortized Cost

Statement Where

CUSIP

Period OTTI

Flows

OTTI

After OTTI

Fair Value

Reported

15136DAC0

$

1,100,604

$

951,629

$

148,975

$

951,629

$

749,397

March 31, 2024

15137GAE8

880,419

703,716

176,703

703,716

319,908

March 31, 2024

19736VAC6

3,985,657

3,395,438

590,219

3,395,438

2,606,843

March 31, 2024

Total

$

915,897

  1. The following table provides information about investments in LBaSS for which the carrying value (amortized cost) exceeds fair value and the length of time that individual securities have continuously had amortized cost in excess of fair value, as of March 31, 2024:

a. The aggregate amount of unrealized losses:

1.

Less than 12 Months

$

343,030

2.

12 Months or Longer

$

188,730,991

b. The aggregate related fair value of securities with unrealized losses:

1.

Less than 12 Months

$

84,175,908

2.

12 Months or Longer

$

2,319,092,426

For all LBaSS for which carrying value exceeds fair value, RiverSource Life has the intent and ability to retain the investment in the security for a period of time sufficient to recover the carrying value.

      1. No change.
    1. - R. No significant change.
  1. Joint Ventures, Partnerships and Limited Liability Companies No significant change.
  2. Investment Income No significant change.
  3. Derivative Instruments
    1. Derivatives under SSAP 86 - Derivatives ("SSAP 86")
      (1)-(4) No significant change.

(5)-(7) and (9) Not applicable.

statement@as@of@march@SQL@RPRT@of@the@rゥカ・イsッオイ」・@lゥヲ・@iョウオイ。ョ」・@cッュー。ョケ

NOTES TO FINANCIAL STATEMENTS

  1. The deferred premium associated with certain options is paid or received semiannually over the life of the option contract or at maturity. The following is a summary of the payments the Company is scheduled to make for these options as of March 31, 2024:

Derivative Premium

Fiscal Year

Payments Due

2024 (for the period from April 1, 2024 to December 31, 2024)

$

97,882,105

2025

119,666,611

2026

223,024,844

2027

19,629,810

Thereafter

362,457,965

Total future settled premiums

$

822,661,335

Derivative Fair Value

with Premium

Derivative Fair Value

Undiscounted Future

Commitments

Excluding

Premium

(Reported on

Impact of Future Settled

Commitments

Schedule DB)

Premiums

Prior Year - 2023

$

867,477,586

$

856,219,260

$

856,219,260

Current Year - 2024

822,661,335

1,013,425,635

1,013,425,635

  1. Derivatives under SSAP 108 - Derivative Hedging Variable Annuity Guarantees ("SSAP 108")
    1. Discussion of hedged item/hedging instruments and hedging strategy: No significant change.
      As discussed in Annual Statement Note 8B(1), due to the Company's modified approach to the calculation of deferred balances, the Company leaves columns 3 through 6 of Schedule DB Part E blank. The following table presents relevant information on the hedged item, based on Company's modified approach:

Column #

5

6

Fair Value Gain (Loss) in Full Contract Cash Flows

Fair Value Gain (Loss) in Hedged Item

Description in Schedule DB Part E

Attributed to Interest Rates

Attributed to Hedged Risk

RiverSource Life's calculation

Rho of full contract less Rho of fixed income assets

Rho of designated hedged risk

supporting variable annuity reserves

1st Quarter 2024

$21,759,819

$7,871,487

  1. Recognition of gains/(losses) and deferred assets and liabilities: a. Scheduled Amortization of net gains or (losses):

Amortization Year

For the twelve months beginning March 31

Deferred Assets

Deferred Liabilities

1.

2024

$

(276,290,535)

$

-

2.

2025

(276,290,535)

-

3.

2026

(276,290,535)

-

4.

2027

(276,290,535)

-

5.

2028

(276,290,535)

-

6.

2029

(276,290,535)

-

7.

2030

(267,567,964)

-

8.

2031

(183,550,851)

-

9.

2032

(114,774,990)

-

10

2033

(45,345,840)

-

11.

Total

$

(2,268,982,855)

$

-

b. Total Net Deferred gains/(losses)

$

(2,268,982,855)

  1. Reconciliation of Amortization:

1.

Prior Year Net Deferred gains/(losses)

$

(2,053,806,791)

2.

Current Year Amortization

(62,139,739)

3.

Current Year Deferred Recognition

277,315,803

4.

Ending Net Deferred gains/(losses) [1-(2+3)]

$

(2,268,982,855)

      1. Open Derivative Removed from SSAP 108 and Captured in Scope of SSAP 86: No significant change.
      2. Open Derivative Removed from SSAP 86 and Captured in Scope of SSAP 108: No significant change.
    1. Hedging Strategies Identified as No Longer Highly Effective: None.
    2. Hedging Strategies Terminated: None.
  1. Income Taxes
    No significant change.
  2. Information Concerning Parent, Subsidiaries, Affiliates and Other Related Parties
    1. No significant change.
    2. Cash dividends/distributions paid and received by RiverSource Life were as follows:

Three Months Ended

March 31, 2024

(in millions)

Paid to Ameriprise Financial, Inc

$

200

C. - O. No significant change.

11. Debt

  1. No significant change.
  2. Federal Home Loan Bank Agreements
    1. The Company is a member of the Federal Home Loan Bank ("FHLB") of Des Moines which provides access to collateralized borrowings. Members of FHLB of Des Moines benefit from a range of funding products, the ability to better manage liquidity needs and the opportunity to partner with the FHLB on affordable housing and economic development initiatives. Funding products offered include an overnight fed funds advance, short term (less than 12 months) fixed rate advance, long-term fixed rate advances (1 to 30 years), letters of credit and long- term variable rate advances.
      The Company's membership in the FHLB requires the ownership of member stock. The fair value of the assets pledged as collateral by the Company must be maintained at certain specified levels of the borrowed amount, which can vary, depending on the nature of the assets pledged.
      The Company borrows short-term funds under these FHLB borrowings. The Company accounts for the liability as a collateralized borrowing, classified in borrowed money. The Company has pledged securities consisting of commercial mortgage backed securities to collateralize its obligation to the FHLB. The securities pledged are reported in bonds.

WNQ

statement@as@of@march@SQL@RPRT@of@the@rゥカ・イsッオイ」・@lゥヲ・@iョウオイ。ョ」・@cッュー。ョケ

NOTES TO FINANCIAL STATEMENTS

  1. FHLB Capital Stock a. Aggregate Totals 1. March 31, 2024

1

2

3

Total

General

Separate

2+3

Account

Accounts

(a)

Membership Stock - Class A

$

-

$

-

$

-

(b)

Membership Stock - Class B

10,000,000

10,000,000

-

(c)

Activity Stock

9,000,000

9,000,000

-

(d)

Excess Stock

-

-

-

(e)

Aggregate Total

$

19,000,000

$

19,000,000

$

-

(f)

Estimated Borrowing Capacity as determined by the Insurer

$

3,983,000,000

XXX

XXX

2. December 31, 2023

1

2

3

Total

General

Separate

2+3

Account

Accounts

(a)

Membership Stock - Class A

$

-

$

-

$

-

(b)

Membership Stock - Class B

10,000,000

10,000,000

-

(c)

Activity Stock

9,000,000

9,000,000

-

(d)

Excess Stock

-

-

-

(e)

Aggregate Total

$

19,000,000

$

19,000,000

$

-

(f)

Estimated Borrowing Capacity as determined by the Insurer

$

4,025,000,000

XXX

XXX

  1. Membership Stock (Class A and B) Eligible and Not Eligible for Redemption

1

2

Eligible for Redemption

3

4

5

6

Not Eligible

6 months to

1 to Less

Current Year

for

Less Than 6

Less Than 1

Than 3

3 to 5

Membership Stock

Total

Redemption

Months

year

Years

Years

1. Class A

$

-

$

-

$

-

$

-

$

-

$

-

2. Class B

10,000,000

10,000,000

-

-

-

-

  1. Collateral Pledged to FHLB
    a. Amount Pledged as of Reporting Date

1

2

3

Aggregate

Total

Fair Value

Carrying Value

Borrowing

1.

Current Year Total General and Separate Accounts

Total Collateral Pledged (Lines 2+3)

$ 1,055,931,668

$ 1,074,202,638

$ 201,392,882

2.

Current Year General Account Total Collateral Pledged

344,211,234

362,482,204

201,392,882

3.

Current Year Separate Accounts Total Collateral Pledged

711,720,434

711,720,434

-

4.

Prior Year-end Total General and Separate Accounts

Total Collateral Pledged

1,060,827,566

1,080,111,143

201,429,333

  1. Maximum Amount Pledged (based on carrying value) During Reporting Period
    123 Amount

Borrowed at

Time of

Maximum

Fair Value

Carrying Value

Collateral

1.

Current Year Total General and Separate Accounts

Maximum Collateral Pledged (Lines 2+3)

$ 1,066,471,289

$ 1,083,539,485

$ 201,641,165

2.

Current Year General Account Maximum Collateral Pledged

351,521,485

368,589,681

201,641,165

3.

Current Year Separate Accounts Maximum Collateral Pledged ...

714,949,804

714,949,804

-

4.

Prior Year-end Total General and Separate Accounts

Maximum Collateral Pledged

1,060,827,566

1,080,111,143

201,429,333

  1. Borrowing from FHLB
    a. Amount as of the Reporting Date 1. Current Year

1

2

3

4

Total

General

Separate

Funding Agreements

2+3

Account

Accounts

Reserves Established

(a)

Debt

$

201,392,882

$

201,392,882

$

-

XXX

(b)

Funding Agreements

-

-

-

$

-

(c)

Other

-

-

-

XXX

(d)

Aggregate Total

$

201,392,882

$

201,392,882

$

-

$

-

2. Prior Year-end

1

2

3

4

Total

General

Separate

Funding Agreements

2+3

Account

Accounts

Reserves Established

(a)

Debt

$

201,429,333

$

201,429,333

$

-

XXX

(b)

Funding Agreements

-

-

-

$

-

(c)

Other

-

-

-

XXX

(d)

Aggregate Total

$

201,429,333

$

201,429,333

$

-

$

-

b. Maximum Amount during Reporting Period (Current Year)

1

2

3

Total

General

Separate

2+3

Account

Accounts

1.

Debt

$

201,641,165

$

201,641,165

$

-

2.

Funding Agreements

-

-

-

3.

Other

-

-

-

4.

Aggregate Total

$

201,641,165

$

201,641,165

$

-

WNR

statement@as@of@march@SQL@RPRT@of@the@rゥカ・イsッオイ」・@lゥヲ・@iョウオイ。ョ」・@cッュー。ョケ

NOTES TO FINANCIAL STATEMENTS

c. FHLB - Prepayment Obligations

Does the Company have prepayment

obligations under the following

arrangements (YES/NO)?

1.

Debt

Yes

2.

Funding Agreements

N/A

3.

Other

N/A

  1. Retirement Plans, Deferred Compensation, Postemployment Benefits and Compensated Absences and Other Postretirement Benefit Plans No significant change.
  2. Capital and Surplus, Dividend Restrictions and Quasi-Reorganizations

No significant change.

  1. Liabilities, Contingencies and Assessments No significant change.
  2. Leases
    No significant change.
  3. Information about Financial Instruments with Off-Balance Sheet Risk and Financial Instruments with Concentrations of Credit Risk No significant change.
  4. Sale, Transfer and Servicing of Financial Assets and Extinguishments of Liabilities No significant change.
  5. Gain or Loss to the Reporting Entity from Uninsured Plans and the Uninsured Portion of Partially Insured Plans Not applicable.
  6. Direct Premium Written/Produced by Managing General Agents/Third Party Administrators Not applicable.
  7. Fair Value Measurements
    1. The Company categorizes its fair value measurements according to a three-level hierarchy. The hierarchy prioritizes the inputs used by the Company's valuation techniques. A level is assigned to each fair value measurement based on the lowest level input that is significant to the fair value measurement in its entirety. The three levels of the fair value hierarchy are defined as follows:
      Level 1 Unadjusted quoted prices for identical assets or liabilities in active markets that are accessible at the measurement date. Level 2 Prices or valuations based on observable inputs other than quoted prices in active markets for identical assets and liabilities. Level 3 Prices or valuations that require inputs that are both significant to the fair value measurement and unobservable.
  1. Fair Value Measurements at March 31, 2024

Description for each class of asset

Net Asset Value

or liability

(Level 1)

(Level 2)

(Level 3)

("NAV")

Total

a. Assets at fair value

Bonds: Industrial and

miscellaneous

$

-

$

2,079,000

$

-

$

-

$

2,079,000

Cash equivalents

505,205,188

-

-

-

505,205,188

Derivative assets:

Interest rate contracts

-

790,452,266

-

-

790,452,266

Equity contracts

70,972,564

5,223,403,534

-

-

5,294,376,098

Foreign exchange contracts

-

24,872,119

-

-

24,872,119

Total derivative assets

70,972,564

6,038,727,919

-

-

6,109,700,483

Other invested assets

-

-

9,559,108

-

9,559,108

Separate account assets

217,596,800

11,593,910,130

594,502,423

72,363,180,846

84,769,190,199

Total assets at fair value

$

793,774,552

$

17,634,717,049

$

604,061,531

$

72,363,180,846

$

91,395,733,978

b. Liabilities at fair value

Derivative liabilities:

Interest rate contracts

$

-

$

3,463,346,742

$

-

$

-

$

3,463,346,742

Equity contracts

141,322,199

3,520,320,230

-

-

3,661,642,429

Credit contracts

-

14,823,767

-

-

14,823,767

Foreign exchange contracts

-

1,761,611

-

-

1,761,611

Total derivative liabilities

141,322,199

7,000,252,350

-

-

7,141,574,549

Separate account liabilities

6,032,715

528,184,742

-

-

534,217,457

Total liabilities at fair value

$

147,354,914

$

7,528,437,092

$

-

$

-

$

7,675,792,006

  1. The following table provides a summary of changes during the current quarter in Level 3 assets and liabilities measured at fair value:

Beginning

Total gains

Total gains

Ending

balance at

Transfers

Transfers

and (losses)

and (losses)

balance at

January 1,

into

out of

included in

included in

Settle-

March 31,

2024

Level 3

Level 3

Net Income

Surplus

Purchases

Issuances

ments

2024

a. Assets

Other invested

assets

$

9,698,183

$179,805 (1)

$

-

$

(915,897)

$1,021,091

$

-

$

-

$

(424,074)

$

9,559,108

Separate account

assets

493,912,962

-

(987,077) (2)

(1,722,116)

-

76,917,028

28,200,000

(1,818,374)

594,502,423

Total assets

$

503,611,145

$179,805

$(987,077)

$

(2,638,013)

$1,021,091

$

76,917,028

$

28,200,000

$

(2,242,448)

$

604,061,531

    1. Includes other invested assets transferred to Level 3 as investments are now reported at fair value.
    2. Includes bonds transferred out of Level 3 as fair value is now obtained from a third-party pricing source with observable inputs.
  1. The Company recognizes transfers between levels of the fair value hierarchy as of the beginning of the quarter in which each transfer occurred.
  2. The Company uses valuation techniques consistent with the market and income approaches to measure the fair value of its assets and liabilities. The Company's market approach uses prices and other relevant information generated by market transactions involving identical or comparable assets or liabilities. The Company's income approach uses valuation techniques to convert future projected cash flows to a single discounted present value amount. When applying either approach, the Company maximizes the use of observable inputs and minimizes the use of unobservable inputs.

WNS

Attachments

  • Original Link
  • Original Document
  • Permalink

Disclaimer

Ameriprise Financial Inc. published this content on 07 May 2024 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 07 May 2024 19:31:03 UTC.