Market Closed -
Athens S.E.
07:48:25 02/05/2024 pm IST
|
5-day change
|
1st Jan Change
|
1.586
EUR
|
-0.44%
|
|
-4.89%
|
+3.02%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
2,969
|
1,473
|
2,527
|
2,348
|
3,610
|
3,719
|
-
|
-
|
Enterprise Value (EV)
1 |
2,969
|
1,473
|
2,527
|
2,348
|
3,610
|
3,719
|
3,719
|
3,719
|
P/E ratio
|
32.1
x
|
14.2
x
|
-0.72
x
|
-
|
-
|
5.25
x
|
5.08
x
|
4.52
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
6.44%
|
7.46%
|
8.6%
|
Capitalization / Revenue
|
1.28
x
|
0.57
x
|
1.3
x
|
1.18
x
|
1.55
x
|
1.77
x
|
1.73
x
|
1.67
x
|
EV / Revenue
|
1.28
x
|
0.57
x
|
1.3
x
|
1.18
x
|
1.55
x
|
1.77
x
|
1.73
x
|
1.67
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0.35
x
|
0.18
x
|
0.42
x
|
-
|
-
|
0.51
x
|
0.47
x
|
0.45
x
|
Nbr of stocks (in thousands)
|
15,43,699
|
15,43,699
|
23,45,981
|
23,48,208
|
23,45,842
|
23,45,598
|
-
|
-
|
Reference price
2 |
1.923
|
0.9542
|
1.077
|
1.000
|
1.539
|
1.592
|
1.592
|
1.592
|
Announcement Date
|
27/03/20
|
23/03/21
|
14/03/22
|
15/03/23
|
07/03/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
2,323
|
2,591
|
1,950
|
1,995
|
2,324
|
2,098
|
2,150
|
2,233
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
1,136
|
1,434
|
743
|
1,007
|
1,385
|
1,287
|
1,329
|
1,395
|
Operating Margin
|
48.89%
|
55.32%
|
38.09%
|
50.48%
|
59.6%
|
61.31%
|
61.81%
|
62.48%
|
Earnings before Tax (EBT)
1 |
145.2
|
114.1
|
-801
|
722
|
1,064
|
985.1
|
1,029
|
1,128
|
Net income
1 |
97.01
|
103.7
|
-2,906
|
398
|
611
|
705.6
|
730.5
|
805
|
Net margin
|
4.18%
|
4%
|
-148.99%
|
19.95%
|
26.29%
|
33.63%
|
33.97%
|
36.05%
|
EPS
2 |
0.0600
|
0.0672
|
-1.505
|
-
|
-
|
0.3036
|
0.3137
|
0.3526
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
0.1026
|
0.1188
|
0.1370
|
Announcement Date
|
27/03/20
|
23/03/21
|
14/03/22
|
15/03/23
|
07/03/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020 S1
|
2021 S1
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
1,166
|
1,073
|
440.6
|
431.2
|
508.9
|
427.7
|
431.9
|
513
|
535.8
|
579.1
|
585.4
|
627
|
538.9
|
536.8
|
526.7
|
512.8
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
646
|
462.5
|
191.7
|
136
|
262.3
|
176.9
|
318.4
|
238
|
264
|
327.1
|
351.7
|
405
|
325
|
-
|
-
|
-
|
Operating Margin
|
55.4%
|
43.1%
|
43.51%
|
31.54%
|
51.55%
|
41.36%
|
73.72%
|
46.39%
|
49.27%
|
56.48%
|
60.08%
|
64.59%
|
60.31%
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
64.76
|
-149.6
|
-238.5
|
-416
|
-
|
-126.9
|
198.6
|
-
|
161
|
250.8
|
265.5
|
298
|
261.5
|
-
|
-
|
-
|
Net income
1 |
86.62
|
-2,327
|
-171.3
|
-408.1
|
125.3
|
117.3
|
92.7
|
63
|
111.2
|
191.4
|
188
|
121
|
185.8
|
-
|
-
|
-
|
Net margin
|
7.43%
|
-216.81%
|
-38.87%
|
-94.64%
|
24.62%
|
27.43%
|
21.46%
|
12.28%
|
20.75%
|
33.05%
|
32.11%
|
19.3%
|
34.49%
|
-
|
-
|
-
|
EPS
2 |
-
|
-
|
-0.0750
|
-0.1106
|
0.0533
|
0.0499
|
0.0394
|
-
|
0.0700
|
0.0800
|
0.0900
|
-
|
0.0800
|
0.0800
|
0.0800
|
0.0800
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
27/08/20
|
26/08/21
|
30/11/21
|
14/03/22
|
26/05/22
|
02/08/22
|
08/11/22
|
15/03/23
|
08/05/23
|
09/08/23
|
03/11/23
|
07/03/24
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
2.06%
|
2.5%
|
4.6%
|
-
|
-
|
10.2%
|
9.78%
|
6.35%
|
ROA (Net income/ Total Assets)
|
0.27%
|
0.31%
|
0.46%
|
-
|
-
|
1%
|
0.95%
|
-0.5%
|
Assets
1 |
35,418
|
33,078
|
-6,31,349
|
-
|
-
|
70,559
|
76,893
|
-1,61,002
|
Book Value Per Share
2 |
5.460
|
5.370
|
2.570
|
-
|
-
|
3.150
|
3.390
|
3.560
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
27/03/20
|
23/03/21
|
14/03/22
|
15/03/23
|
07/03/24
|
-
|
-
|
-
|
Last Close Price
1.586
EUR Average target price
2.148
EUR Spread / Average Target +35.48% Consensus |
1st Jan change
|
Capi.
|
---|
| +3.02% | 3.99B | | +12.67% | 551B | | +9.53% | 291B | | +10.73% | 249B | | +21.56% | 208B | | +16.78% | 171B | | +10.32% | 166B | | +10.94% | 162B | | -10.36% | 138B | | +1.30% | 138B |
Other Banks
|