Company Valuation: Alpha Networks Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 16,929 18,172 15,276 20,450 19,041 16,983
Change - 7.34% -15.93% 33.87% -6.89% -10.81%
Enterprise Value (EV) 1 14,622 17,987 15,488 19,392 17,399 15,540
Change - 23.01% -13.89% 25.21% -10.28% -10.68%
P/E 30.3x 41.9x 16.8x 37.4x 87.9x -87.1x
PBR 1.74x 1.89x 1.47x 2.04x 1.92x 1.86x
PEG - -1.9x 0x -0.9x -1.5x 0x
Capitalization / Revenue 0.53x 0.65x 0.45x 0.72x 0.89x 0.76x
EV / Revenue 0.45x 0.65x 0.46x 0.69x 0.81x 0.69x
EV / EBITDA 10.1x 14x 6.82x 13.5x 26.4x 37.9x
EV / EBIT 16.3x 25.3x 9.03x 23.4x 162x -114x
EV / FCF -15.3x -13.3x 62.9x 9.2x 50x 26.7x
FCF Yield -6.52% -7.49% 1.59% 10.9% 2% 3.75%
Dividend per Share 2 1 0.8 1.69 1.01 1 0.5
Rate of return 3.2% 2.38% 5.99% 2.68% 2.84% 1.59%
EPS 2 1.03 0.8 1.68 1.01 0.4 -0.36
Distribution rate 97.1% 100% 101% 100% 250% -139%
Net sales 1 32,171 27,862 33,634 28,272 21,444 22,462
EBITDA 1 1,443 1,285 2,270 1,433 659.7 410.4
EBIT 1 897.6 709.7 1,715 829.3 107.6 -136.9
Net income 1 557 433.9 917.1 547.9 218.6 -193.9
Net Debt 1 -2,307 -185.2 211.7 -1,058 -1,643 -1,443
Reference price 2 31.25 33.55 28.20 37.75 35.15 31.35
Nbr of stocks (in thousands) 5,41,718 5,41,638 5,41,719 5,41,719 5,41,719 5,41,719
Announcement Date 21/03/21 07/03/22 26/02/23 29/02/24 28/02/25 26/02/26
1TWD in Million2TWD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 53Cr
28.04x6.28x16.26x1.48% 45TCr
53.63x19.13x38.35x-.--% 26TCr
17.21x0.69x12.59x2.63% 16TCr
23.78x7.47x18.04x0.52% 13TCr
45.94x13.85x30.57x-.--% 8.95TCr
32.49x6.34x18.38x1.08% 7.43TCr
69.04x8.92x39.46x-.--% 5.68TCr
40.53x2.2x14.19x1.74% 5.47TCr
27.6x6.23x20.79x1.5% 5.33TCr
Average 37.58x 7.90x 23.18x 0.99% 13.24TCr
Weighted average by Cap. 35.06x 8.70x 22.48x 1.06%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Alpha Networks Inc.

Historical PBR trend

Valuation ratios - PBR - Alpha Networks Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Alpha Networks Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Alpha Networks Inc.

  1. Stock Market
  2. Stocks
  3. 3380 Stock
  4. Valuation Alpha Networks Inc.