Company Valuation: Alpha Networks Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 18,172 15,276 20,450 19,041 16,983 18,446 -
Change - -15.93% 33.87% -6.89% -10.81% 8.61% -
Enterprise Value (EV) 18,172 15,276 19,094 17,154 15,232 18,446 18,446
Change - -15.93% 24.99% -10.16% -11.21% 21.1% 0%
P/E - - - - - - -
PBR - - 2.04x 1.92x 1.86x - -
PEG - - - - - - -
Capitalization / Revenue 0.65x 0.45x 0.72x 0.89x 0.76x 0.76x 0.69x
EV / Revenue 0x 0x 0x 0x 0x 0.76x 0.69x
EV / EBITDA 0x 0x 0x 0x 0x 11.7x 8.98x
EV / EBIT 0x 0x 0x 0x -0x 26.2x 15.5x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - 1.01 1 0.5 - -
Rate of return - - 2.68% 2.84% 1.59% - -
EPS 2 - - - - - - -
Distribution rate - - - - - - -
Net sales 1 27,862 33,634 28,272 21,444 22,462 24,144 26,676
EBITDA 1 1,456 2,420 1,603 831.7 611.8 1,571 2,055
EBIT 1 709.7 1,715 829.3 107.6 -136.9 704 1,188
Net income - - - - - - -
Net Debt - - -1,356 -1,887 -1,751 - -
Reference price 2 33.55 28.20 37.75 35.15 31.35 33.20 33.20
Nbr of stocks (in thousands) 5,41,638 5,41,719 5,41,719 5,41,719 5,41,719 5,41,718 -
Announcement Date 04/03/22 24/02/23 29/02/24 28/02/25 25/02/26 - -
1TWD in Million2TWD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 56Cr
32.56x3.75x23.72x1.04% 4.66TCr
-2041x - - - 1.03TCr
127.01x3.17x19.31x-.--% 411.04Cr
18.16x - - - 234.94Cr
13.37x0.67x8.41x4.91% 133.78Cr
20.56x7.74x17.8x4.12% 112.11Cr
11.66x0.28x4.85x3.14% 75Cr
Average -259.67x 3.12x 14.82x 2.64% 839.34Cr
Weighted average by Cap. -282.77x 3.66x 22.62x 1.15%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. 3380 Stock
  4. Valuation Alpha Networks Inc.