Market Closed -
London S.E.
09:05:00 10/05/2024 pm IST
|
5-day change
|
1st Jan Change
|
440
GBX
|
+1.15%
|
|
+2.33%
|
+12.82%
|
Fiscal Period: März |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
245.2
|
119.6
|
263.4
|
369
|
486.6
|
503.6
|
-
|
-
|
Enterprise Value (EV)
1 |
226.6
|
98.62
|
229.4
|
305.5
|
427.4
|
471.7
|
466.7
|
453
|
P/E ratio
|
27.4
x
|
20.3
x
|
46.9
x
|
45.2
x
|
28.8
x
|
20.7
x
|
18.6
x
|
17.5
x
|
Yield
|
2.47%
|
1.77%
|
2.69%
|
3.17%
|
3.33%
|
2.98%
|
3.08%
|
3.23%
|
Capitalization / Revenue
|
3.23
x
|
1.35
x
|
2.69
x
|
2.34
x
|
2.14
x
|
2.12
x
|
2.01
x
|
1.89
x
|
EV / Revenue
|
2.98
x
|
1.11
x
|
2.34
x
|
1.94
x
|
1.88
x
|
1.98
x
|
1.86
x
|
1.7
x
|
EV / EBITDA
|
13.8
x
|
4.87
x
|
10.6
x
|
9.02
x
|
9.18
x
|
11.1
x
|
9.8
x
|
8.84
x
|
EV / FCF
|
14.5
x
|
5.52
x
|
11
x
|
9.31
x
|
14.4
x
|
38.6
x
|
16.7
x
|
15
x
|
FCF Yield
|
6.9%
|
18.1%
|
9.1%
|
10.7%
|
6.96%
|
2.59%
|
5.97%
|
6.66%
|
Price to Book
|
2.76
x
|
1.31
x
|
2.99
x
|
2.9
x
|
3.46
x
|
3.96
x
|
3.63
x
|
3.54
x
|
Nbr of stocks (in thousands)
|
1,01,111
|
1,00,938
|
1,02,108
|
1,12,491
|
1,14,235
|
1,14,456
|
-
|
-
|
Reference price
2 |
2.425
|
1.185
|
2.580
|
3.280
|
4.260
|
4.400
|
4.400
|
4.400
|
Announcement Date
|
05/06/19
|
24/06/20
|
24/06/21
|
23/06/22
|
22/06/23
|
-
|
-
|
-
|
Fiscal Period: März |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
75.96
|
88.92
|
97.95
|
157.8
|
227.2
|
238.1
|
250.8
|
266.7
|
EBITDA
1 |
16.48
|
20.25
|
21.71
|
33.87
|
46.58
|
42.46
|
47.62
|
51.23
|
EBIT
1 |
16.22
|
18.8
|
20.01
|
32.16
|
44.46
|
39
|
43.88
|
48.8
|
Operating Margin
|
21.35%
|
21.14%
|
20.43%
|
20.38%
|
19.57%
|
16.38%
|
17.49%
|
18.3%
|
Earnings before Tax (EBT)
1 |
12.52
|
9.294
|
8.969
|
14.88
|
25.77
|
40
|
44.6
|
-
|
Net income
1 |
9.199
|
6.167
|
5.827
|
8.512
|
17.96
|
28.7
|
32.1
|
-
|
Net margin
|
12.11%
|
6.94%
|
5.95%
|
5.39%
|
7.91%
|
12.06%
|
12.8%
|
-
|
EPS
2 |
0.0884
|
0.0585
|
0.0550
|
0.0725
|
0.1479
|
0.2127
|
0.2360
|
0.2520
|
Free Cash Flow
1 |
15.64
|
17.86
|
20.88
|
32.82
|
29.73
|
12.22
|
27.87
|
30.17
|
FCF margin
|
20.59%
|
20.08%
|
21.32%
|
20.8%
|
13.09%
|
5.14%
|
11.11%
|
11.31%
|
FCF Conversion (EBITDA)
|
94.91%
|
88.2%
|
96.21%
|
96.91%
|
63.82%
|
28.79%
|
58.52%
|
58.88%
|
FCF Conversion (Net income)
|
170.02%
|
289.59%
|
358.4%
|
385.61%
|
165.53%
|
42.6%
|
86.81%
|
-
|
Dividend per Share
2 |
0.0600
|
0.0210
|
0.0695
|
0.1040
|
0.1420
|
0.1309
|
0.1356
|
0.1423
|
Announcement Date
|
05/06/19
|
24/06/20
|
24/06/21
|
23/06/22
|
22/06/23
|
-
|
-
|
-
|
Fiscal Period: March |
2020 S1
|
2020 S2
|
2022 S1
|
---|
Net sales
|
42.4
|
-
|
-
|
EBITDA
|
9.5
|
-
|
-
|
EBIT
|
8.9
|
-
|
-
|
Operating Margin
|
20.99%
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
Net income
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
EPS
1 |
-
|
-
|
0.0100
|
Dividend per Share
|
0.0210
|
-
|
-
|
Announcement Date
|
20/11/19
|
24/06/20
|
23/11/22
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
18.6
|
21
|
34
|
63.5
|
59.2
|
31.9
|
36.9
|
50.6
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
15.6
|
17.9
|
20.9
|
32.8
|
29.7
|
12.2
|
27.9
|
30.2
|
ROE (net income / shareholders' equity)
|
14.3%
|
15.9%
|
16.5%
|
20.9%
|
23.6%
|
20.3%
|
20.4%
|
24.2%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
0.8800
|
0.9100
|
0.8600
|
1.130
|
1.230
|
1.110
|
1.210
|
1.240
|
Cash Flow per Share
2 |
0.1600
|
0.1700
|
0.2000
|
0.2900
|
0.2500
|
0.1200
|
0.2500
|
0.2800
|
Capex
1 |
0.73
|
0.35
|
0.15
|
0.68
|
0.86
|
2.22
|
2.1
|
2.18
|
Capex / Sales
|
0.96%
|
0.39%
|
0.15%
|
0.43%
|
0.38%
|
0.93%
|
0.84%
|
0.82%
|
Announcement Date
|
05/06/19
|
24/06/20
|
24/06/21
|
23/06/22
|
22/06/23
|
-
|
-
|
-
|
Average target price
4.656
GBP Spread / Average Target +5.82% Consensus |
1st Jan change
|
Capi.
|
---|
| +12.82% | 630M | | +16.20% | 71.05B | | +7.27% | 17.43B | | +23.04% | 13.75B | | +14.34% | 13.99B | | +17.76% | 10.09B | | -22.30% | 6.71B | | -4.35% | 5.99B | | +1.07% | 5.15B | | -0.71% | 4.98B |
Other Business Support Services
|