Market Closed -
Nasdaq Helsinki
08:59:53 03/05/2024 pm IST
|
5-day change
|
1st Jan Change
|
9.8
EUR
|
0.00%
|
|
+0.62%
|
+2.08%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
654.2
|
733.8
|
889.5
|
772.5
|
787.9
|
806.7
|
-
|
-
|
Enterprise Value (EV)
1 |
677.9
|
724.7
|
1,071
|
915.1
|
933.6
|
953.2
|
941.3
|
806.7
|
P/E ratio
|
15.9
x
|
8.04
x
|
20.8
x
|
10.9
x
|
14.3
x
|
15.4
x
|
14.3
x
|
13.1
x
|
Yield
|
5.03%
|
3.36%
|
3.23%
|
4.68%
|
4.69%
|
4.8%
|
4.9%
|
5.13%
|
Capitalization / Revenue
|
1.91
x
|
3.19
x
|
3.23
x
|
2.5
x
|
2.58
x
|
2.61
x
|
2.54
x
|
2.48
x
|
EV / Revenue
|
1.98
x
|
3.15
x
|
3.89
x
|
2.96
x
|
3.06
x
|
3.08
x
|
2.96
x
|
2.48
x
|
EV / EBITDA
|
8.16
x
|
11.9
x
|
14.6
x
|
9.41
x
|
10.3
x
|
10.9
x
|
9.94
x
|
8.29
x
|
EV / FCF
|
9.64
x
|
13.9
x
|
15
x
|
13.1
x
|
17.5
x
|
18
x
|
15.3
x
|
12.2
x
|
FCF Yield
|
10.4%
|
7.22%
|
6.66%
|
7.63%
|
5.72%
|
5.56%
|
6.55%
|
8.19%
|
Price to Book
|
3.81
x
|
4
x
|
5.44
x
|
3.79
x
|
3.6
x
|
3.42
x
|
3.18
x
|
2.82
x
|
Nbr of stocks (in thousands)
|
82,183
|
82,262
|
82,213
|
82,185
|
82,073
|
82,318
|
-
|
-
|
Reference price
2 |
7.960
|
8.920
|
10.82
|
9.400
|
9.600
|
9.800
|
9.800
|
9.800
|
Announcement Date
|
14/02/20
|
17/02/21
|
16/02/22
|
16/02/23
|
16/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
342.5
|
230.2
|
275.4
|
308.8
|
304.9
|
309.5
|
317.8
|
325.2
|
EBITDA
1 |
83.1
|
60.8
|
73.5
|
97.2
|
90.6
|
87.6
|
94.72
|
97.34
|
EBIT
1 |
61.6
|
45.4
|
61.1
|
73.4
|
73.6
|
72.92
|
76.7
|
78.9
|
Operating Margin
|
17.99%
|
19.72%
|
22.19%
|
23.77%
|
24.14%
|
23.56%
|
24.13%
|
24.26%
|
Earnings before Tax (EBT)
1 |
59.3
|
42.2
|
56.3
|
86.4
|
68.5
|
65.93
|
71.63
|
78.59
|
Net income
1 |
42.2
|
93.3
|
43.6
|
71.9
|
56.3
|
49.9
|
53.76
|
57.6
|
Net margin
|
12.32%
|
40.53%
|
15.83%
|
23.28%
|
18.47%
|
16.12%
|
16.92%
|
17.71%
|
EPS
2 |
0.5000
|
1.110
|
0.5200
|
0.8600
|
0.6700
|
0.6354
|
0.6858
|
0.7505
|
Free Cash Flow
1 |
70.3
|
52.3
|
71.3
|
69.8
|
53.4
|
53
|
61.7
|
66.05
|
FCF margin
|
20.53%
|
22.72%
|
25.89%
|
22.6%
|
17.51%
|
17.12%
|
19.41%
|
20.31%
|
FCF Conversion (EBITDA)
|
84.6%
|
86.02%
|
97.01%
|
71.81%
|
58.94%
|
60.5%
|
65.14%
|
67.85%
|
FCF Conversion (Net income)
|
166.59%
|
56.06%
|
163.53%
|
97.08%
|
94.85%
|
106.21%
|
114.77%
|
114.67%
|
Dividend per Share
2 |
0.4000
|
0.3000
|
0.3500
|
0.4400
|
0.4500
|
0.4700
|
0.4800
|
0.5025
|
Announcement Date
|
14/02/20
|
17/02/21
|
16/02/22
|
16/02/23
|
16/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
78
|
76.2
|
79.3
|
74.5
|
78.7
|
75.2
|
78.2
|
73.4
|
78
|
76.2
|
77.2
|
74.5
|
79.6
|
EBITDA
1 |
20.2
|
24.1
|
30.2
|
23.6
|
19.3
|
20.7
|
24.3
|
25.2
|
20.4
|
20.2
|
21.7
|
25.2
|
21.7
|
EBIT
1 |
15.5
|
19.6
|
19.2
|
19.3
|
15.2
|
17
|
19.4
|
20.5
|
16.7
|
16.1
|
17.6
|
21
|
17.6
|
Operating Margin
|
19.87%
|
25.72%
|
24.21%
|
25.91%
|
19.31%
|
22.61%
|
24.81%
|
27.93%
|
21.41%
|
21.13%
|
22.8%
|
28.19%
|
22.11%
|
Earnings before Tax (EBT)
1 |
16
|
20.1
|
27.5
|
20.2
|
18.6
|
14.6
|
22.8
|
19.7
|
11.4
|
13.6
|
19.15
|
19.25
|
14.95
|
Net income
1 |
11.8
|
16
|
23.4
|
16.2
|
16.3
|
11.7
|
18.6
|
15.3
|
10.6
|
10.8
|
12.1
|
14.8
|
12.1
|
Net margin
|
15.13%
|
21%
|
29.51%
|
21.74%
|
20.71%
|
15.56%
|
23.79%
|
20.84%
|
13.59%
|
14.17%
|
15.67%
|
19.87%
|
15.2%
|
EPS
2 |
0.1400
|
0.1900
|
0.2800
|
0.2000
|
0.1900
|
0.1400
|
0.2300
|
0.1800
|
0.1300
|
0.1300
|
0.1900
|
0.1850
|
0.1500
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.4500
|
-
|
-
|
-
|
-
|
Announcement Date
|
16/02/22
|
22/04/22
|
20/07/22
|
20/10/22
|
16/02/23
|
21/04/23
|
19/07/23
|
19/10/23
|
16/02/24
|
19/04/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
23.7
|
-
|
182
|
143
|
146
|
147
|
135
|
-
|
Net Cash position
1 |
-
|
9.1
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
0.2852
x
|
-
|
2.473
x
|
1.467
x
|
1.608
x
|
1.672
x
|
1.421
x
|
-
|
Free Cash Flow
1 |
70.3
|
52.3
|
71.3
|
69.8
|
53.4
|
53
|
61.7
|
66.1
|
ROE (net income / shareholders' equity)
|
25%
|
48.7%
|
23.9%
|
38.6%
|
26.3%
|
23.1%
|
23.1%
|
24.5%
|
ROA (Net income/ Total Assets)
|
11.3%
|
25.6%
|
10.2%
|
14.2%
|
11%
|
10.8%
|
11.6%
|
12%
|
Assets
1 |
373.2
|
364.3
|
426.1
|
506.8
|
510.8
|
461.2
|
464.9
|
480.8
|
Book Value Per Share
2 |
2.090
|
2.230
|
1.990
|
2.480
|
2.670
|
2.860
|
3.080
|
3.470
|
Cash Flow per Share
2 |
0.8700
|
0.6800
|
0.9200
|
0.9600
|
0.7700
|
0.9200
|
0.9200
|
-
|
Capex
1 |
1.5
|
3.7
|
4.3
|
9.4
|
9.6
|
20.6
|
12.3
|
12.1
|
Capex / Sales
|
0.44%
|
1.61%
|
1.56%
|
3.04%
|
3.15%
|
6.66%
|
3.89%
|
3.72%
|
Announcement Date
|
14/02/20
|
17/02/21
|
16/02/22
|
16/02/23
|
16/02/24
|
-
|
-
|
-
|
Average target price
11.2
EUR Spread / Average Target +14.29% Consensus |
1st Jan change
|
Capi.
|
---|
| +2.08% | 869M | | +24.11% | 434B | | +18.99% | 250B | | +12.44% | 144B | | +17.31% | 101B | | +23.22% | 88.78B | | +57.56% | 58.93B | | +15.09% | 46.54B | | +4.39% | 37.25B | | +20.16% | 35.9B |
Other Internet Services
|