Financials Alhaj Textile Mills Limited

Equities

AL-HAJTEX

BD0401ALHAJ8

Textiles & Leather Goods

End-of-day quote Dhaka S.E. 03:30:00 02/05/2024 am IST 5-day change 1st Jan Change
152.7 BDT -1.04% Intraday chart for Alhaj Textile Mills Limited +2.48% +15.59%

Valuation

Fiscal Period: June 2017 2018 2019 2020 2021 2022
Capitalization 1 2,086 1,587 1,378 590.9 956.6 2,662
Enterprise Value (EV) 1 1,946 1,533 1,135 259.8 508.7 2,303
P/E ratio 65.2 x 164 x -32.8 x -28.6 x 166 x 131 x
Yield 0.44% - - - 0.47% 0.25%
Capitalization / Revenue 7.11 x 6.11 x 14.6 x 6.33 x 6.29 x 7.58 x
EV / Revenue 6.63 x 5.9 x 12 x 2.78 x 3.35 x 6.55 x
EV / EBITDA 52.4 x 120 x -34 x -7.55 x -39.4 x 61.1 x
EV / FCF 101 x -17.5 x 5.69 x 3.28 x 5.19 x -
FCF Yield 0.99% -5.73% 17.6% 30.5% 19.3% -
Price to Book 8.33 x 6.32 x 6.59 x 3.14 x 4.98 x 12.5 x
Nbr of stocks (in thousands) 22,299 22,299 22,299 22,299 22,299 22,299
Reference price 2 93.55 71.18 61.80 26.50 42.90 119.4
Announcement Date 12/12/17 09/12/18 28/12/20 29/12/20 14/12/21 22/12/22
1BDT in Million2BDT
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2017 2018 2019 2020 2021 2022
Net sales 1 293.3 259.8 94.43 93.38 152 351.5
EBITDA 1 37.13 12.8 -33.41 -34.41 -12.9 37.67
EBIT 1 21.09 -2.793 -50.19 -49.14 -25.91 24.79
Operating Margin 7.19% -1.08% -53.15% -52.63% -17.05% 7.05%
Earnings before Tax (EBT) 1 38.36 12.76 -39.26 -12.05 13.91 28.18
Net income 1 32 9.671 -41.95 -20.67 5.755 20.27
Net margin 10.91% 3.72% -44.42% -22.13% 3.79% 5.77%
EPS 2 1.435 0.4337 -1.881 -0.9268 0.2581 0.9090
Free Cash Flow 1 19.2 -87.8 199.6 79.14 97.97 -
FCF margin 6.55% -33.79% 211.32% 84.75% 64.46% -
FCF Conversion (EBITDA) 51.71% - - - - -
FCF Conversion (Net income) 59.98% - - - 1,702.3% -
Dividend per Share 2 0.4132 - - - 0.2000 0.3000
Announcement Date 12/12/17 09/12/18 28/12/20 29/12/20 14/12/21 22/12/22
1BDT in Million2BDT
Estimates

Balance Sheet Analysis

Fiscal Period: June 2017 2018 2019 2020 2021 2022
Net Debt 1 - - - - - -
Net Cash position 1 141 54.6 243 331 448 359
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 19.2 -87.8 200 79.1 98 -
ROE (net income / shareholders' equity) 13.4% 3.86% -18.2% -10.4% 3.02% 10%
ROA (Net income/ Total Assets) 2.46% -0.31% -4.29% -3.51% -1.86% 1.72%
Assets 1 1,302 -3,138 978.1 589.3 -309.3 1,180
Book Value Per Share 2 11.20 11.30 9.380 8.450 8.610 9.520
Cash Flow per Share 2 2.190 0.0500 0.3700 0.1700 0.3700 1.170
Capex 1 4.4 28.2 2.06 0.02 0.02 -
Capex / Sales 1.5% 10.85% 2.18% 0.02% 0.01% -
Announcement Date 12/12/17 09/12/18 28/12/20 29/12/20 14/12/21 22/12/22
1BDT in Million2BDT
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. AL-HAJTEX Stock
  4. Financials Alhaj Textile Mills Limited