Stock AQN ALGONQUIN POWER & UTILITIES CORP.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Algonquin Power & Utilities Corp. Nyse

Equities

AQN

CA0158571053

Multiline Utilities

Market Closed - Nyse
Other stock markets
 01:30:02 01/06/2024 am IST 		5-day change 1st Jan Change
6.31 USD +0.80% Intraday chart for Algonquin Power & Utilities Corp. -3.52% -0.16%
29/05 Algonquin Power & Utilities Maintains Sector Perform Rating, US$7 Price Target from RBC Capital Markets MT
28/05 National Bank Raises Price Targets on Six Companies Amid Increased Interest in Renewables MT

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 7,408 9,820 9,709 4,386 4,346 4,332 - -
Enterprise Value (EV) 1 11,277 14,257 15,795 11,840 12,806 12,002 11,992 12,957
P/E ratio 13.6 x 11.9 x 35.2 x -19.7 x 210 x 19.3 x 13.2 x 11.2 x
Yield 3.9% 3.69% 4.62% 11% 6.88% 6.92% 6.85% 6.85%
Capitalization / Revenue 4.56 x 5.86 x 4.25 x 1.59 x 1.61 x 1.49 x 1.48 x 1.25 x
EV / Revenue 6.94 x 8.5 x 6.91 x 4.28 x 4.75 x 4.12 x 4.08 x 3.75 x
EV / EBITDA 13.4 x 16.4 x 14.7 x 9.42 x 10.4 x 9.27 x 9.73 x 9.96 x
EV / FCF -371 x -70.1 x -13.3 x -25.2 x -32.2 x -2,400 x 162 x 55.1 x
FCF Yield -0.27% -1.43% -7.52% -3.97% -3.11% -0.04% 0.62% 1.81%
Price to Book 1.91 x 1.89 x 1.66 x 0.85 x 0.86 x 0.8 x 0.79 x 0.98 x
Nbr of stocks (in thousands) 5,24,200 5,97,031 6,71,894 6,74,272 6,89,140 6,89,727 - -
Reference price 2 14.13 16.45 14.45 6.505 6.306 6.281 6.281 6.281
Announcement Date 27/02/20 04/03/21 03/03/22 17/03/23 08/03/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 1,625 1,677 2,286 2,765 2,698 2,912 2,936 3,458
EBITDA 1 838.6 869.5 1,077 1,257 1,235 1,295 1,232 1,301
EBIT 1 554.3 555.4 673.9 801.3 768.4 678.8 747.8 914
Operating Margin 34.11% 33.12% 29.49% 28.98% 28.48% 23.31% 25.47% 26.43%
Earnings before Tax (EBT) 1 555.1 792.4 142.2 -369.7 -119.6 261.4 374.6 550
Net income 1 530.9 782.5 264.9 -212 28.7 291.8 364.8 -
Net margin 32.67% 46.66% 11.59% -7.67% 1.06% 10.02% 12.43% -
EPS 2 1.040 1.380 0.4100 -0.3300 0.0300 0.3250 0.4775 0.5600
Free Cash Flow 1 -30.38 -203.3 -1,188 -469.9 -398.1 -5 74 235
FCF margin -1.87% -12.12% -51.96% -16.99% -14.76% -0.17% 2.52% 6.8%
FCF Conversion (EBITDA) - - - - - - 6.01% 18.06%
FCF Conversion (Net income) - - - - - - 20.29% -
Dividend per Share 2 0.5512 0.6063 0.6669 0.7130 0.4340 0.4349 0.4305 0.4300
Announcement Date 27/02/20 04/03/21 03/03/22 17/03/23 08/03/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 594.8 735.7 624.3 666.7 748 778.6 627.9 624.7 666.9 737.1 629.2 655.5 720.2
EBITDA 1 297.6 330.6 289.3 276.1 358.3 341 277.7 281.3 334.3 344.3 303.1 317.7 345.7
EBIT 186.8 210.6 176.8 - 243.5 219.4 159.3 176.5 212.2 - - - -
Operating Margin 31.4% 28.63% 28.32% - 32.55% 28.18% 25.36% 28.25% 31.82% - - - -
Earnings before Tax (EBT) 1 139.2 62.05 -85.14 -226.9 -119.7 274.3 -318.3 -241.1 165.5 -131.6 76 106.5 135
Net income 1 175.6 91 -33.4 -195.2 -74.4 270.1 -253.2 -174.5 186.3 -89.1 220.9 67.6 92.4
Net margin 29.52% 12.37% -5.35% -29.28% -9.95% 34.69% -40.33% -27.94% 27.94% -12.09% 35.11% 10.31% 12.83%
EPS 2 0.2700 0.1300 -0.0500 -0.2900 -0.1100 0.3900 -0.3700 -0.2600 0.2700 -0.1300 0.1400 0.1075 0.1425
Dividend per Share 2 0.1706 0.1706 0.1808 0.1808 0.1808 0.1085 0.1085 0.1085 0.1100 - 0.1096 0.1095 0.1095
Announcement Date 03/03/22 12/05/22 11/08/22 11/11/22 17/03/23 11/05/23 10/08/23 10/11/23 08/03/24 10/05/24 - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 3,869 4,437 6,086 7,454 8,460 7,670 7,660 8,625
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 4.614 x 5.103 x 5.652 x 5.931 x 6.848 x 5.922 x 6.216 x 6.629 x
Free Cash Flow 1 -30.4 -203 -1,188 -470 -398 -5 74 235
ROE (net income / shareholders' equity) 15.1% 8.06% 4.79% 8.57% 7.25% 7.53% 6.67% -
ROA (Net income/ Total Assets) 5.23% 3.03% 1.77% 2.76% 2.07% 2.1% 2.29% -
Assets 1 10,155 25,824 15,008 -7,684 1,389 13,925 15,923 -
Book Value Per Share 2 7.390 8.710 8.720 7.640 7.310 7.880 7.990 6.390
Cash Flow per Share 2 1.210 0.8800 0.2500 0.9100 0.9100 1.090 1.120 1.230
Capex 1 581 786 1,345 1,089 1,026 892 900 995
Capex / Sales 35.78% 46.87% 58.85% 39.38% 38.03% 30.63% 30.67% 28.78%
Announcement Date 27/02/20 04/03/21 03/03/22 17/03/23 08/03/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Algonquin Power & Utilities Corp.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
11
Last Close Price
6.281 USD
Average target price
6.828 USD
Spread / Average Target
+8.70%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Multiline Utilities

1st Jan change Capi.
ABU DHABI NATIONAL ENERGY COMPANY Stock Abu Dhabi National Energy Company
-25.71% 7.96TCr
ACWA POWER COMPANY Stock ACWA Power Company
+56.89% 7.86TCr
E.D.F. Stock E.D.F.
-.--% 5.15TCr
SEMPRA Stock Sempra
+3.08% 4.87TCr
ENGIE Stock ENGIE
-2.41% 4.08TCr
PUBLIC SERVICE ENTERPRISE GROUP, INC. Stock Public Service Enterprise Group, Inc.
+23.89% 3.77TCr
EON SE Stock EON SE
+1.07% 3.48TCr
RWE AG Stock RWE AG
-15.40% 2.81TCr
UNIPER SE Stock Uniper SE
-7.45% 2.42TCr
Other Multiline Utilities
  1. Stock Market
  2. Equities
  3. AQN Stock
  4. AQN Stock
  5. Financials Algonquin Power & Utilities Corp.