Valuation ALCONIX Corporation

Stocks

Delayed Japan Exchange 11:16:36 25/08/2026 am IST			5-day change	1st Jan Change
3,485.00 ^JPY	+0.58%		-3.46%	+38.66%

05/08	Alconix Corporation Revises Consolidated Earnings Guidance for the Fiscal Year Ending March 31, 2027	CI
05/08	Alconix Corporation Revises Dividend Guidance for the Second Quarter-End and Fiscal Year Ending March 31, 2027	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	42,068	40,973	44,092	46,306	79,134	1,04,196	-	-
Change	-	-2.6%	7.61%	5.02%	70.89%	31.67%	-	-
Enterprise Value (EV)	77,175	85,803	77,820	81,285	1,17,870	1,04,196	1,04,196	1,04,196
Change	-	11.18%	-9.3%	4.45%	45.01%	-11.6%	0%	0%
P/E	4.95x	7.46x	27.6x	9.71x	14.1x	16x	14.7x	13.4x
PBR	0.74x	0.66x	0.67x	0.66x	1x	-	-	-
PEG	-	-0.2x	-0.4x	0x	0.8x	1x	1.59x	1.36x
Capitalization / Revenue	0.27x	0.23x	0.25x	0.24x	0.36x	0.44x	0.43x	0.42x
EV / Revenue	0x	0x	0x	0x	0x	0.44x	0.43x	0.42x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	9.47x	8.68x	8.02x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	52	54	55	74	87	-	-	-
Rate of return	3.72%	3.97%	3.76%	4.78%	3.3%	-	-	-
EPS ²	282.5	182.4	53.05	159.3	186.6	216.2	236.2	259.5
Distribution rate	18.4%	29.6%	104%	46.5%	46.6%	-	-	-
Net sales ¹	1,56,286	1,78,333	1,74,901	1,97,004	2,19,720	2,35,000	2,42,000	2,49,000
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	11,020	8,393	5,463	6,919	9,743	11,000	12,000	13,000
Net income ¹	7,507	5,488	1,598	4,805	5,598	6,500	7,100	7,800
Net Debt	35,107	44,830	33,728	34,979	38,736	-	-	-
Reference price ²	1,399.00	1,361.00	1,463.00	1,547.00	2,634.00	3,465.00	3,465.00	3,465.00
Nbr of stocks (in thousands)	30,070	30,105	30,138	29,932	30,043	30,071	-	-
Announcement Date	13/05/22	12/05/23	15/05/24	15/05/25	15/05/26	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ALCONIX CORPORATION	16.03x	-	-	-	65Cr
SOUTHERN COPPER CORPORATION	27.86x	10.7x	16.51x	1.87%	18TCr
FREEPORT-MCMORAN INC.	26.21x	3.91x	9.35x	0.77%	11TCr
CMOC GROUP LIMITED	12.71x	1.51x	6.11x	2.83%	5.8TCr
CHINA TUNGSTEN AND HIGHTECH MATERIALS CO.,LTD	43.26x	-	-	0.45%	2.26TCr
JX ADVANCED METALS CORPORATION	20.66x	3.85x	12.11x	0.92%	2.26TCr
KOREA ZINC COMPANY, LTD.	23.6x	1.34x	11.55x	1.86%	1.98TCr
SUMITOMO METAL MINING CO., LTD.	13.41x	1.81x	12.63x	2.45%	1.94TCr
BOLIDEN AB	13.74x	1.53x	6.65x	2.44%	1.7TCr
Average	21.94x	3.52x	10.70x	1.7%	5.03TCr
Weighted average by Cap.	24.57x	6.14x	12.22x	1.65%