Valuation ALCONIX Corporation

Stocks

Market Closed - Japan Exchange 12:00:00 15/09/2026 pm IST			5-day change	1st Jan Change
3,260.00 ^JPY	+0.31%		-2.10%	+29.52%

05/08	Alconix Corporation Revises Consolidated Earnings Guidance for the Fiscal Year Ending March 31, 2027	CI
05/08	Alconix Corporation Revises Dividend Guidance for the Second Quarter-End and Fiscal Year Ending March 31, 2027	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	42,068	40,973	44,092	46,306	79,134	98,031	-	-
Change	-	-2.6%	7.61%	5.02%	70.89%	23.88%	-	-
Enterprise Value (EV)	77,175	85,803	77,820	81,285	1,17,870	98,031	98,031	98,031
Change	-	11.18%	-9.3%	4.45%	45.01%	-16.83%	0%	0%
P/E	4.95x	7.46x	27.6x	9.71x	14.1x	15x	13.8x	12.5x
PBR	0.74x	0.66x	0.67x	0.66x	1x	-	-	-
PEG	-	-0.2x	-0.4x	0x	0.8x	0.9x	1.49x	1.27x
Capitalization / Revenue	0.27x	0.23x	0.25x	0.24x	0.36x	0.42x	0.41x	0.39x
EV / Revenue	0x	0x	0x	0x	0x	0.42x	0.41x	0.39x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	8.91x	8.17x	7.54x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	52	54	55	74	87	-	-	-
Rate of return	3.72%	3.97%	3.76%	4.78%	3.3%	-	-	-
EPS ²	282.5	182.4	53.05	159.3	186.6	216.2	236.2	259.5
Distribution rate	18.4%	29.6%	104%	46.5%	46.6%	-	-	-
Net sales ¹	1,56,286	1,78,333	1,74,901	1,97,004	2,19,720	2,35,000	2,42,000	2,49,000
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	11,020	8,393	5,463	6,919	9,743	11,000	12,000	13,000
Net income ¹	7,507	5,488	1,598	4,805	5,598	6,500	7,100	7,800
Net Debt	35,107	44,830	33,728	34,979	38,736	-	-	-
Reference price ²	1,399.00	1,361.00	1,463.00	1,547.00	2,634.00	3,250.00	3,250.00	3,250.00
Nbr of stocks (in thousands)	30,070	30,105	30,138	29,932	30,043	30,071	-	-
Announcement Date	13/05/22	12/05/23	15/05/24	15/05/25	15/05/26	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ALCONIX CORPORATION	15.03x	-	-	-	63Cr
SOUTHERN COPPER CORPORATION	24.31x	9.4x	14.4x	2.12%	16TCr
FREEPORT-MCMORAN INC.	23.36x	3.5x	8.33x	0.86%	9.96TCr
CMOC GROUP LIMITED	11.94x	1.38x	5.71x	2.96%	5.44TCr
JX ADVANCED METALS CORPORATION	19.5x	3.66x	12.48x	0.9%	2.22TCr
JIANGXI COPPER COMPANY LIMITED	7.07x	0.29x	8.02x	6.01%	1.96TCr
CHINA TUNGSTEN AND HIGHTECH MATERIALS CO.,LTD	32.93x	-	-	1.23%	2.01TCr
KOREA ZINC COMPANY, LTD.	20.42x	1.19x	10.21x	2.15%	1.76TCr
SUMITOMO METAL MINING CO., LTD.	11.04x	1.52x	10.45x	2.94%	1.66TCr
Average	18.40x	2.99x	9.94x	2.4%	4.55TCr
Weighted average by Cap.	21.05x	5.27x	10.84x	2.04%