Valuation ALCONIX Corporation

Stocks

Delayed Japan Exchange 12:00:00 05/10/2026 pm IST			5-day change	1st Jan Change
3,390.00 ^JPY	-0.29%		-2.02%	+34.68%

05/08	Alconix Corporation Revises Consolidated Earnings Guidance for the Fiscal Year Ending March 31, 2027	CI
05/08	Alconix Corporation Revises Dividend Guidance for the Second Quarter-End and Fiscal Year Ending March 31, 2027	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	42,068	40,973	44,092	46,306	79,134	1,01,941	-	-
Change	-	-2.6%	7.61%	5.02%	70.89%	28.82%	-	-
Enterprise Value (EV)	77,175	85,803	77,820	81,285	1,17,870	1,01,941	1,01,941	1,01,941
Change	-	11.18%	-9.3%	4.45%	45.01%	-13.51%	0%	0%
P/E	4.95x	7.46x	27.6x	9.71x	14.1x	15.7x	14.4x	13.1x
PBR	0.74x	0.66x	0.67x	0.66x	1x	-	-	-
PEG	-	-0.2x	-0.4x	0x	0.8x	1x	1.56x	1.33x
Capitalization / Revenue	0.27x	0.23x	0.25x	0.24x	0.36x	0.43x	0.42x	0.41x
EV / Revenue	0x	0x	0x	0x	0x	0.43x	0.42x	0.41x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	9.27x	8.5x	7.84x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	52	54	55	74	87	-	-	-
Rate of return	3.72%	3.97%	3.76%	4.78%	3.3%	-	-	-
EPS ²	282.5	182.4	53.05	159.3	186.6	216.2	236.2	259.5
Distribution rate	18.4%	29.6%	104%	46.5%	46.6%	-	-	-
Net sales ¹	1,56,286	1,78,333	1,74,901	1,97,004	2,19,720	2,35,000	2,42,000	2,49,000
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	11,020	8,393	5,463	6,919	9,743	11,000	12,000	13,000
Net income ¹	7,507	5,488	1,598	4,805	5,598	6,500	7,100	7,800
Net Debt	35,107	44,830	33,728	34,979	38,736	-	-	-
Reference price ²	1,399.00	1,361.00	1,463.00	1,547.00	2,634.00	3,390.00	3,390.00	3,390.00
Nbr of stocks (in thousands)	30,070	30,105	30,138	29,932	30,043	30,071	-	-
Announcement Date	13/05/22	12/05/23	15/05/24	15/05/25	15/05/26	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ALCONIX CORPORATION	15.73x	-	-	-	65Cr
SOUTHERN COPPER CORPORATION	26.53x	10.25x	15.7x	1.95%	17TCr
FREEPORT-MCMORAN INC.	24.23x	3.6x	8.61x	0.83%	10TCr
CMOC GROUP LIMITED	11.21x	1.3x	5.36x	3.17%	5.14TCr
ANTOFAGASTA PLC	26.84x	5.27x	7.98x	1.72%	4.96TCr
SOCIEDAD MINERA CERRO VERDE S.A.A.	14.43x	4.29x	7.03x	5.54%	2.42TCr
FIRST QUANTUM MINERALS LTD.	74.34x	4.22x	12.76x	0.03%	2.29TCr
JX ADVANCED METALS CORPORATION	19.41x	3.55x	12.12x	0.98%	2.18TCr
JIANGXI COPPER COMPANY LIMITED	6.84x	0.28x	7.74x	6.21%	1.87TCr
Average	24.40x	4.10x	9.66x	2.55%	5.18TCr
Weighted average by Cap.	24.94x	5.94x	11.08x	2.03%