|
Market Closed -
Börse Stuttgart
01:25:55 29/09/2026 am IST
|
5-day change | 1st Jan Change | ||
| 28.72 EUR | -5.03% |
|
-2.67% | -9.57% |
Company Valuation: Alamos Gold Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,014 | 3,980 | 5,355 | 7,746 | 16,228 | 14,429 | - | - |
| Change | - | 32.06% | 34.55% | 44.66% | 109.5% | -11.09% | - | - |
| Enterprise Value (EV) 1 | 2,841 | 3,850 | 5,130 | 7,669 | 15,805 | 13,717 | 12,881 | 11,538 |
| Change | - | 35.51% | 33.25% | 49.49% | 106.09% | -13.22% | -6.09% | -10.42% |
| P/E | -45.2x | 112x | 25.5x | 26.7x | 18.4x | 15.3x | 10.4x | 8.14x |
| PBR | 1.1x | 1.46x | - | - | - | - | - | - |
| PEG | - | -1x | 0x | 0.9x | 0x | 7.14x | 0.2x | 0.3x |
| Capitalization / Revenue | 3.66x | 4.85x | 5.23x | 5.75x | 8.97x | 6.18x | 4.94x | 4.11x |
| EV / Revenue | 3.45x | 4.69x | 5.01x | 5.69x | 8.74x | 5.87x | 4.41x | 3.29x |
| EV / EBITDA | 7.07x | 10.9x | 10.5x | 11.1x | 14.7x | 8.16x | 5.69x | 4.04x |
| EV / EBIT | 191x | 34.5x | 16.1x | 13.6x | 14.4x | 9.9x | 6.26x | 4.35x |
| EV / FCF | 360x | -253x | 41.4x | 28.2x | 44.9x | 35.8x | 15.2x | 7.86x |
| FCF Yield | 0.28% | -0.39% | 2.41% | 3.55% | 2.23% | 2.79% | 6.57% | 12.7% |
| Dividend per Share 2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.16 | 0.16 | 0.16 |
| Rate of return | 1.3% | 0.99% | 0.74% | 0.54% | 0.26% | 0.49% | 0.49% | 0.49% |
| EPS 2 | -0.17 | 0.09 | 0.53 | 0.69 | 2.1 | 2.145 | 3.142 | 4.023 |
| Distribution rate | -58.8% | 111% | 18.9% | 14.5% | 4.76% | 7.46% | 5.09% | 3.98% |
| Net sales 1 | 823.6 | 821.2 | 1,023 | 1,347 | 1,809 | 2,336 | 2,922 | 3,510 |
| EBITDA 1 | 402 | 351.7 | 486.4 | 691.5 | 1,074 | 1,682 | 2,265 | 2,857 |
| EBIT 1 | 14.9 | 111.5 | 318.1 | 561.9 | 1,098 | 1,385 | 2,056 | 2,650 |
| Net income 1 | -66.7 | 37.1 | 210 | 284.3 | 885.8 | 919.1 | 1,313 | 1,679 |
| Net Debt 1 | -172.5 | -129.8 | -224.8 | -77.2 | -423.1 | -712 | -1,548 | -2,890 |
| Reference price 2 | 7.69 | 10.12 | 13.49 | 18.43 | 38.65 | 32.74 | 32.74 | 32.74 |
| Nbr of stocks (in thousands) | 3,91,963 | 3,93,458 | 3,96,858 | 4,20,282 | 4,19,834 | 4,18,604 | - | - |
| Announcement Date | 23/02/22 | 22/02/23 | 21/02/24 | 19/02/25 | 18/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 12.32x | 4.56x | 7.13x | 0.86% | 13TCr | ||
| 15.56x | 6.06x | 8.46x | 0.83% | 9.85TCr | ||
| 12.39x | 3.13x | 4.81x | 2.09% | 7.07TCr | ||
| 29.38x | 17.66x | 20.69x | 0.55% | 6.49TCr | ||
| 11.96x | 3.93x | 5.76x | 3.87% | 5.05TCr | ||
| 9.41x | 3.05x | 4.77x | 0.6% | 2.98TCr | ||
| 17.23x | 3.67x | 7.65x | 2.26% | 2.21TCr | ||
| 21.51x | 11.15x | 13.72x | 0.76% | 2.14TCr | ||
| 13.3x | 3.79x | 7.45x | - | 1.98TCr | ||
| Average | 15.89x | 6.33x | 8.94x | 1.48% | 5.61TCr | |
| Weighted average by Cap. | 15.59x | 6.40x | 8.85x | 1.35% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- AGI Stock
- 1AL Stock
- Valuation Alamos Gold Inc.
Select your edition
All financial news and data tailored to specific country editions
















