Valuation Alamos Gold Inc. Deutsche Boerse AG

Stocks

Market Closed - Deutsche Boerse AG 07:43:29 01/09/2026 pm IST			5-day change	1st Jan Change
30.86 ^EUR	-1.12%		-5.86%	-9.45%

28/08	Cygnus Metals Provides Exploration Results from Its Chibougamau Project in Quebec	MT
28/08	Alamos Gold Keeps Quarterly Dividend at $0.04 a Share, Payable Sept. 24 to Shareholders of Record as of Sept. 10	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	3,014	3,980	5,355	7,746	16,228	14,605	-	-
Change	-	32.06%	34.55%	44.66%	109.5%	-10%	-	-
Enterprise Value (EV) ¹	2,841	3,850	5,130	7,669	15,805	13,709	12,444	11,499
Change	-	35.51%	33.25%	49.49%	106.09%	-13.26%	-9.23%	-7.6%
P/E	-45.2x	112x	25.5x	26.7x	18.4x	15.9x	11.7x	8.57x
PBR	1.1x	1.46x	-	-	-	-	-	-
PEG	-	-1x	0x	0.9x	0x	3.34x	0.3x	0.2x
Capitalization / Revenue	3.66x	4.85x	5.23x	5.75x	8.97x	6.04x	4.8x	4.14x
EV / Revenue	3.45x	4.69x	5.01x	5.69x	8.74x	5.67x	4.09x	3.26x
EV / EBITDA	7.07x	10.9x	10.5x	11.1x	14.7x	8.14x	5.59x	4.02x
EV / EBIT	191x	34.5x	16.1x	13.6x	14.4x	9.65x	6.25x	4.25x
EV / FCF	360x	-253x	41.4x	28.2x	44.9x	31.2x	14.1x	7.69x
FCF Yield	0.28%	-0.39%	2.41%	3.55%	2.23%	3.2%	7.09%	13%
Dividend per Share ²	0.1	0.1	0.1	0.1	-	0.16	0.16	0.16
Rate of return	1.3%	0.99%	0.74%	0.54%	-	0.46%	0.46%	0.46%
EPS ²	-0.17	0.09	0.53	0.69	2.1	2.2	2.98	4.07
Distribution rate	-58.8%	111%	18.9%	14.5%	-	7.27%	5.37%	3.93%
Net sales ¹	823.6	821.2	1,023	1,347	1,809	2,418	3,042	3,526
EBITDA ¹	402	351.7	486.4	691.5	1,074	1,684	2,226	2,859
EBIT ¹	14.9	111.5	318.1	561.9	1,098	1,421	1,990	2,704
Net income ¹	-66.7	37.1	210	284.3	885.8	931.7	1,222	1,687
Net Debt ¹	-172.5	-129.8	-224.8	-77.2	-423.1	-896.2	-2,161	-3,107
Reference price ²	7.69	10.12	13.49	18.43	38.65	34.89	34.89	34.89
Nbr of stocks (in thousands)	3,91,963	3,93,458	3,96,858	4,20,282	4,19,834	4,18,604	-	-
Announcement Date	23/02/22	22/02/23	21/02/24	19/02/25	18/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NEWMONT CORPORATION	12.77x	4.76x	7.46x	0.83%	13TCr
AGNICO EAGLE MINES LIMITED	16.2x	6.35x	8.87x	0.8%	10TCr
BARRICK MINING CORPORATION	13.06x	3.28x	4.89x	1.88%	7.38TCr
WHEATON PRECIOUS METALS CORP.	30.71x	18.49x	21.62x	0.52%	6.84TCr
ANGLOGOLD ASHANTI PLC	14.42x	4.61x	6.42x	3.59%	5.73TCr
KINROSS GOLD CORPORATION	10.62x	3.63x	5.47x	0.48%	3.63TCr
NORTHERN STAR RESOURCES LIMITED	18.47x	3.89x	8.12x	2.12%	2.39TCr
ROYAL GOLD, INC.	22.4x	11.63x	14.29x	0.73%	2.22TCr
COEUR MINING, INC.	14.66x	4.17x	8.02x	-	2.14TCr
Average	17.04x	6.76x	9.46x	1.37%	5.98TCr
Weighted average by Cap.	16.50x	6.73x	9.27x	1.27%