Company Valuation: Alamo Group Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 1,755 1,694 2,525 2,242 2,034 2,028 -
Change - -3.45% 49% -11.2% -9.29% -0.27% -
Enterprise Value (EV) 1,755 1,949 2,708 2,242 2,034 2,028 2,028
Change - 11.08% 38.92% -17.21% -9.29% -0.27% 0%
P/E 21.8x 16.6x 18.5x 19.3x 19.5x 16.6x 13.8x
PBR - 2.15x 2.7x - - - -
PEG - 0.6x 0.6x -1.3x -1.8x 1x 0.7x
Capitalization / Revenue 1.32x 1.12x 1.49x 1.38x 1.27x 1.19x 1.14x
EV / Revenue 0x 0x 0x 0x 0x 1.19x 1.14x
EV / EBITDA 0x 0x 0x 0x 0x 8.47x 7.64x
EV / EBIT 0x 0x 0x 0x 0x 11.5x 9.85x
EV / FCF 0x -0x 0x 0x 0x 20.9x 12.5x
FCF Yield 1.39% -0.98% 3.7% 8.24% 7.22% 4.79% 8.03%
Dividend per Share 2 0.56 0.72 0.88 1.04 1.2 1.36 1.36
Rate of return 0.38% 0.51% 0.42% 0.56% 0.71% 0.82% 0.82%
EPS 2 6.75 8.54 11.36 9.63 8.59 10.04 12.05
Distribution rate 8.3% 8.43% 7.75% 10.8% 14% 13.5% 11.3%
Net sales 1 1,334 1,514 1,690 1,629 1,604 1,708 1,778
EBITDA 1 162.1 195.9 246.6 220.6 204.2 239.4 265.4
EBIT 1 116.9 134.3 198 164.8 151.6 176 205.9
Net income 1 80.24 101.9 136.2 115.9 103.8 121.4 146.9
Net Debt - 254.9 183.4 - - - -
Reference price 2 147.18 141.60 210.19 185.91 167.87 166.65 166.65
Nbr of stocks (in thousands) 11,924 11,966 12,012 12,060 12,115 12,171 -
Announcement Date 24/02/22 23/02/23 22/02/24 27/02/25 02/03/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
16.79x - - 0.81% 205.23Cr
19.62x1.84x15.02x2.78% 6.18TCr
16.08x1.62x9.23x2.77% 4.04TCr
11.91x1.09x10.94x4.35% 3.86TCr
31.36x4.55x18.19x1.6% 3TCr
11.23x1.51x9.1x1.95% 2.01TCr
23.69x2.21x11.98x2% 1.96TCr
31.54x1.03x18.31x1.16% 1.68TCr
24.78x2.75x14.8x2.42% 1.67TCr
13.87x - - 0.7% 1.66TCr
Average 20.09x 2.07x 13.45x 2.05% 2.63TCr
Weighted average by Cap. 19.65x 2.03x 13.28x 2.48%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. ALG Stock
  4. Valuation Alamo Group Inc.
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!