Company Valuation: Alamo Group Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 1,755 1,694 2,525 2,242 2,034 2,089 -
Change - -3.45% 49% -11.2% -9.29% 2.7% -
Enterprise Value (EV) 1,755 1,949 2,708 2,242 2,034 2,089 2,089
Change - 11.08% 38.92% -17.21% -9.29% 2.7% 0%
P/E 21.8x 16.6x 18.5x 19.3x 19.5x 17x 14.2x
PBR - 2.15x 2.7x - - - -
PEG - 0.6x 0.6x -1.3x -1.8x 1x 0.7x
Capitalization / Revenue 1.32x 1.12x 1.49x 1.38x 1.27x 1.22x 1.17x
EV / Revenue 0x 0x 0x 0x 0x 1.22x 1.17x
EV / EBITDA 0x 0x 0x 0x 0x 8.71x 7.87x
EV / EBIT 0x 0x 0x 0x 0x 11.8x 10.1x
EV / FCF 0x -0x 0x 0x 0x 21.5x 13.2x
FCF Yield 1.39% -0.98% 3.7% 8.24% 7.22% 4.65% 7.59%
Dividend per Share 2 0.56 0.72 0.88 1.04 1.2 1.36 1.36
Rate of return 0.38% 0.51% 0.42% 0.56% 0.71% 0.79% 0.79%
EPS 2 6.75 8.54 11.36 9.63 8.59 10.07 12.05
Distribution rate 8.3% 8.43% 7.75% 10.8% 14% 13.5% 11.3%
Net sales 1 1,334 1,514 1,690 1,629 1,604 1,708 1,778
EBITDA 1 162.1 195.9 246.6 220.6 204.2 239.9 265.4
EBIT 1 116.9 134.3 198 164.8 151.6 176.5 205.9
Net income 1 80.24 101.9 136.2 115.9 103.8 121.9 146.9
Net Debt - 254.9 183.4 - - - -
Reference price 2 147.18 141.60 210.19 185.91 167.87 171.62 171.62
Nbr of stocks (in thousands) 11,924 11,966 12,012 12,060 12,115 12,171 -
Announcement Date 24/02/22 23/02/23 22/02/24 27/02/25 02/03/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
17.05x - - 0.79% 208.88Cr
20.43x1.92x15.74x2.68% 6.42TCr
16.9x1.7x9.64x2.64% 4.31TCr
11.82x1.1x11.08x4.4% 3.88TCr
32.33x4.69x18.76x1.55% 3.16TCr
11.88x1.54x9.49x1.89% 2.08TCr
22.95x2.14x11.63x2.07% 1.92TCr
26.23x2.9x15.6x2.29% 1.79TCr
13.87x - - 0.7% 1.68TCr
32.36x1.06x18.73x1.13% 1.72TCr
Average 20.58x 2.13x 13.84x 2.01% 2.72TCr
Weighted average by Cap. 20.26x 2.10x 13.73x 2.42%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. ALG Stock
  4. Valuation Alamo Group Inc.
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!