Stock AKER AKER ASA
Add to a list
To use this feature you must be a member
Log inSign up

Financials Aker ASA

Equities

AKER

NO0010234552

Oil & Gas Exploration and Production

Market Closed - Oslo Bors
Other stock markets
 08:15:00 02/05/2024 pm IST 		5-day change 1st Jan Change
612 NOK -1.13% Intraday chart for Aker ASA +0.82% -8.11%
11:12am Aker Horizons Unit’s Consortium Gets Feasibility License for Offshore Wind Project in Australia MT
29/04 Aker Solutions Wins Contract to Upgrade Equinor Refinery in Norway DJ

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 40,370 41,593 61,287 53,449 49,477 45,990 -
Enterprise Value (EV) 1 48,284 50,641 62,878 53,449 49,477 45,990 45,990
P/E ratio 18.7 x 29.2 x 14.3 x -28.1 x -47.9 x - -
Yield 4.14% 4.2% 2.85% - - 5.01% -
Capitalization / Revenue - - 1,50,50,843 x - - - -
EV / Revenue - - 1,50,50,844 x - - - -
EV / EBITDA -15,11,99,285 x -15,40,47,242 x 1,65,50,644 x -14,44,57,377 x -12,24,68,556 x - -
EV / FCF -71,93,551 x -1,15,53,54,311 x - - - - -
FCF Yield -0% -0% - - - - -
Price to Book 3.11 x 2.4 x - - - - -
Nbr of stocks (in thousands) 74,278 74,273 74,287 74,287 74,290 74,297 -
Reference price 2 543.5 560.0 825.0 719.5 666.0 619.0 619.0
Announcement Date 14/02/20 17/02/21 30/03/22 29/03/23 22/03/24 - -
1NOK in Million2NOK
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net sales - - 4,072 - - - -
EBITDA -267 -270 3,703 -370 -404 - -
EBIT -292 -352 3,672 -402 -437 - -
Operating Margin - - 90.18% - - - -
Earnings before Tax (EBT) 2,159 5,215 12,433 -1,900 -1,034 - -
Net income 2,159 5,215 12,433 -1,900 -1,034 - -
Net margin - - 305.33% - - - -
EPS 29.07 19.21 57.55 -25.57 -13.92 - -
Free Cash Flow -5,612 -36 - - - - -
FCF margin - - - - - - -
FCF Conversion (EBITDA) - - - - - - -
FCF Conversion (Net income) - - - - - - -
Dividend per Share 1 22.50 23.50 23.50 - - 31.00 -
Announcement Date 14/02/20 17/02/21 30/03/22 29/03/23 22/03/24 - -
1NOK
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 20,641 34,751 25,829 17,444 21,838 21,566
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 4.694 x 10.69 x 14.35 x -141.8 x 1.814 x -7.029 x
Free Cash Flow 1 -131 -11,164 -587 -4,624 1,834 -5,511
ROE (net income / shareholders' equity) 2.27% -4.78% -6.07% 1.61% 22.7% -3.63%
ROA (Net income/ Total Assets) 1.62% 0.72% 0.65% -0.72% 7.74% -3.04%
Assets 1 55,888 -2,13,094 2,19,606 -5,96,484 1,83,222 -1,06,271
Book Value Per Share 2 296.0 254.0 235.0 385.0 588.0 605.0
Cash Flow per Share 2 132.0 162.0 64.70 199.0 178.0 113.0
Capex 1 5,558 8,413 1,552 5,875 4,691 2,682
Capex / Sales 13.18% 17.26% 22.79% 64.08% 17.76% 18.5%
Announcement Date 04/04/19 01/04/20 06/04/21 30/03/22 29/03/23 22/03/24
1NOK in Million2NOK
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
4
Last Close Price
619 NOK
Average target price
850 NOK
Spread / Average Target
+37.32%
Consensus

Annual profits - Rate of surprise

Company calendar

Sector Oil Exploration & Production - Offshore

1st Jan change Capi.
AKER ASA Stock Aker ASA
-8.11% 4.15B
OIL AND NATURAL GAS CORPORATION LIMITED Stock Oil and Natural Gas Corporation Limited
+37.92% 42.63B
VAR ENERGI Stock Var Energi
+11.82% 8.21B
ENERGEAN PLC Stock Energean plc
+8.05% 2.53B
ISRAMCO NEGEV 2 LIMITED PARTNERSHIP Stock Isramco Negev 2 Limited Partnership
+9.89% 1.14B
SABLE OFFSHORE CORP. Stock Sable Offshore Corp.
-7.99% 625M
SINO GEOPHYSICAL CO., LTD Stock Sino Geophysical Co., Ltd
-8.86% 623M
OKEA ASA Stock OKEA ASA
-5.26% 243M
COHEN DEVELOPMENT GAS & OIL LTD. Stock Cohen Development Gas & Oil Ltd.
-8.07% 181M
MERMAID MARITIME Stock Mermaid Maritime
+48.42% 146M
Oil Exploration & Production - Offshore
  1. Stock Market
  2. Equities
  3. AKER Stock
  4. Financials Aker ASA