Delayed
Hong Kong S.E.
10:31:05 08/05/2024 am IST
|
5-day change
|
1st Jan Change
|
1.03
HKD
|
-2.83%
|
|
-1.90%
|
+5.10%
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Capitalization
1 |
3,382
|
2,099
|
2,702
|
1,203
|
1,121
|
800.1
|
Enterprise Value (EV)
1 |
2,213
|
1,010
|
1,877
|
305.7
|
279
|
-161.5
|
P/E ratio
|
-6.89
x
|
3.85
x
|
17.7
x
|
-15.5
x
|
53.5
x
|
-5.56
x
|
Yield
|
1.94%
|
6.24%
|
2.79%
|
9.07%
|
9.74%
|
8.19%
|
Capitalization / Revenue
|
1.45
x
|
0.88
x
|
1.05
x
|
0.66
x
|
0.56
x
|
0.56
x
|
EV / Revenue
|
0.95
x
|
0.42
x
|
0.73
x
|
0.17
x
|
0.14
x
|
-0.11
x
|
EV / EBITDA
|
4.91
x
|
2.61
x
|
6.92
x
|
2.66
x
|
1.72
x
|
-9.78
x
|
EV / FCF
|
33.2
x
|
-6.03
x
|
3.69
x
|
1.08
x
|
1.22
x
|
-0.67
x
|
FCF Yield
|
3.01%
|
-16.6%
|
27.1%
|
93%
|
82.2%
|
-150%
|
Price to Book
|
1.24
x
|
0.65
x
|
0.81
x
|
0.38
x
|
0.37
x
|
0.28
x
|
Nbr of stocks (in thousands)
|
10,91,539
|
10,91,539
|
10,91,539
|
10,91,539
|
10,91,539
|
10,91,539
|
Reference price
2 |
3.098
|
1.923
|
2.475
|
1.103
|
1.027
|
0.7330
|
Announcement Date
|
19/04/18
|
18/04/19
|
21/04/20
|
19/04/21
|
28/04/22
|
26/04/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net sales
1 |
2,332
|
2,378
|
2,565
|
1,821
|
1,996
|
1,430
|
EBITDA
1 |
450.9
|
386.3
|
271.2
|
114.9
|
162.6
|
16.51
|
EBIT
1 |
301.5
|
231.8
|
119.2
|
-47.22
|
24.11
|
-114.6
|
Operating Margin
|
12.93%
|
9.75%
|
4.65%
|
-2.59%
|
1.21%
|
-8.01%
|
Earnings before Tax (EBT)
1 |
-533.9
|
673.9
|
231.3
|
-98
|
52.44
|
-176.8
|
Net income
1 |
-486.6
|
551
|
156.4
|
-77.87
|
20.94
|
-143.9
|
Net margin
|
-20.87%
|
23.17%
|
6.1%
|
-4.28%
|
1.05%
|
-10.06%
|
EPS
2 |
-0.4500
|
0.5000
|
0.1400
|
-0.0713
|
0.0192
|
-0.1318
|
Free Cash Flow
1 |
66.65
|
-167.5
|
509.3
|
284.3
|
229.3
|
242.6
|
FCF margin
|
2.86%
|
-7.05%
|
19.85%
|
15.62%
|
11.49%
|
16.96%
|
FCF Conversion (EBITDA)
|
14.78%
|
-
|
187.79%
|
247.39%
|
141.02%
|
1,469.04%
|
FCF Conversion (Net income)
|
-
|
-
|
325.53%
|
-
|
1,094.95%
|
-
|
Dividend per Share
2 |
0.0600
|
0.1200
|
0.0690
|
0.1000
|
0.1000
|
0.0600
|
Announcement Date
|
19/04/18
|
18/04/19
|
21/04/20
|
19/04/21
|
28/04/22
|
26/04/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
1,169
|
1,089
|
825
|
898
|
842
|
962
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
66.7
|
-168
|
509
|
284
|
229
|
243
|
ROE (net income / shareholders' equity)
|
-17.8%
|
18.1%
|
5.01%
|
-2.38%
|
0.57%
|
-5.18%
|
ROA (Net income/ Total Assets)
|
4.66%
|
3.71%
|
1.64%
|
-0.62%
|
0.34%
|
-1.75%
|
Assets
1 |
-10,444
|
14,857
|
9,515
|
12,584
|
6,192
|
8,209
|
Book Value Per Share
2 |
2.500
|
2.960
|
3.050
|
2.890
|
2.800
|
2.630
|
Cash Flow per Share
2 |
1.410
|
1.240
|
1.560
|
1.590
|
1.400
|
1.340
|
Capex
1 |
202
|
203
|
167
|
126
|
121
|
55.1
|
Capex / Sales
|
8.65%
|
8.53%
|
6.5%
|
6.9%
|
6.07%
|
3.85%
|
Announcement Date
|
19/04/18
|
18/04/19
|
21/04/20
|
19/04/21
|
28/04/22
|
26/04/23
|
|
1st Jan change
|
Capi.
|
---|
| +5.10% | 151M | | -24.49% | 82.57B | | +5.92% | 48.01B | | -10.51% | 17.6B | | +28.89% | 13.76B | | -17.79% | 12.82B | | +72.73% | 8.47B | | -19.70% | 6.11B | | -11.30% | 4.29B | | -15.83% | 3.73B |
Other Restaurants & Bars
|