|
Market Closed -
London S.E.
09:00:00 06/10/2026 pm IST
|
After hours 10:26:14 pm | |||
| 188.50 EUR | -0.30% |
|
187.48 | -0.54% |
| 06:26pm | Driven by German rearmament, Hensoldt supports lofty ambitions |  |
| 01:27pm | Panzer builder Rheinmetall taps space as a new business field | DP |
Company Valuation: Airbus SE
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 88,298 | 87,427 | 1,10,311 | 1,22,180 | 1,56,613 | 1,49,653 | - | - |
| Change | - | -0.99% | 26.18% | 10.76% | 28.18% | -4.44% | - | - |
| Enterprise Value (EV) 1 | 80,655 | 81,950 | 1,05,337 | 1,33,933 | 1,44,442 | 1,36,695 | 1,34,541 | 1,31,477 |
| Change | - | 1.61% | 28.54% | 27.15% | 7.85% | -5.36% | -1.58% | -2.28% |
| P/E | 21x | 20.6x | 29.1x | 28.9x | 30.1x | 25.4x | 21.4x | 17.3x |
| PBR | 9.33x | 6.75x | 6.22x | 6.22x | 5.98x | 5.08x | 4.5x | 3.92x |
| PEG | - | 27.6x | -2.6x | 2.5x | 1.3x | 2x | 1.1x | 0.7x |
| Capitalization / Revenue | 1.69x | 1.49x | 1.69x | 1.76x | 2.13x | 1.85x | 1.65x | 1.48x |
| EV / Revenue | 1.55x | 1.39x | 1.61x | 1.93x | 1.97x | 1.69x | 1.49x | 1.3x |
| EV / EBITDA | 11.2x | 9.82x | 13x | 16.3x | 14.1x | 12.6x | 10.7x | 8.89x |
| EV / EBIT | 16.6x | 14.6x | 18x | 25x | 20.3x | 17.9x | 14.7x | 11.7x |
| EV / FCF | 22.9x | 21.4x | 24x | 30x | 35.8x | 29.4x | 21.2x | 16x |
| FCF Yield | 4.36% | 4.67% | 4.16% | 3.33% | 2.79% | 3.41% | 4.72% | 6.23% |
| Dividend per Share 2 | 1.5 | 1.8 | 1.8 | 2 | 3.2 | 3.419 | 4.005 | 4.98 |
| Rate of return | 1.33% | 1.62% | 1.29% | 1.29% | 1.61% | 1.81% | 2.12% | 2.63% |
| EPS 2 | 5.36 | 5.4 | 4.8 | 5.36 | 6.6 | 7.433 | 8.846 | 10.91 |
| Distribution rate | 28% | 33.3% | 37.5% | 37.3% | 48.5% | 46% | 45.3% | 45.7% |
| Net sales 1 | 52,149 | 58,763 | 65,446 | 69,230 | 73,420 | 80,945 | 90,493 | 1,01,431 |
| EBITDA 1 | 7,190 | 8,343 | 8,080 | 8,207 | 10,261 | 10,878 | 12,543 | 14,782 |
| EBIT 1 | 4,865 | 5,627 | 5,838 | 5,354 | 7,128 | 7,654 | 9,157 | 11,279 |
| Net income 1 | 4,213 | 4,247 | 3,789 | 4,232 | 5,221 | 5,858 | 7,002 | 8,533 |
| Net Debt 1 | -7,643 | -5,477 | -4,974 | 11,753 | -12,171 | -12,958 | -15,112 | -18,177 |
| Reference price 2 | 112.36 | 111.02 | 139.78 | 154.78 | 198.40 | 189.08 | 189.08 | 189.08 |
| Nbr of stocks (in thousands) | 7,85,848 | 7,87,488 | 7,89,177 | 7,89,377 | 7,89,380 | 7,91,480 | - | - |
| Announcement Date | 17/02/22 | 16/02/23 | 15/02/24 | 20/02/25 | 19/02/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 35.1x | 6.49x | 27.21x | 0.59% | 32TCr | |
| 30.56x | 2.86x | 16.99x | 1.55% | 25TCr | |
| 25.44x | 1.69x | 12.57x | 1.81% | 17TCr | |
| 34.86x | 5.08x | 21.31x | 0.98% | 16TCr | |
| 33.03x | 3.62x | 16.42x | 1.25% | 15TCr | |
| -662.61x | 1.79x | 40.4x | -.--% | 15TCr | |
| 16.62x | 1.62x | 11.63x | 2.77% | 12TCr | |
| 41.69x | 9.4x | 29.14x | 0.23% | 9.16TCr | |
| 19.52x | 1.66x | 13.56x | 1.9% | 8.96TCr | |
| Average | -47.31x | 3.80x | 21.03x | 1.23% | 16.67TCr | |
| Weighted average by Cap. | -39.80x | 3.94x | 21.57x | 1.16% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- AIR Stock
- 0KVV Stock
- Valuation Airbus SE
Select your edition
All financial news and data tailored to specific country editions
