Company Valuation: Airbus SE

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 1,02,110 70,321 88,298 87,427 1,10,311 1,03,560 - -
Change - -31.13% 25.56% -0.99% 26.18% -6.12% - -
Enterprise Value (EV) 1 89,576 66,009 80,655 81,950 1,05,337 92,188 88,880 85,031
Change - -26.31% 22.19% 1.61% 28.54% -12.48% -3.59% -4.33%
P/E ratio -74.6x -61.9x 21x 20.6x 29.1x 25.2x 17.6x 14.9x
PBR 17.1x 10.9x 9.33x 6.75x 6.22x 5.21x 4.32x 3.6x
PEG - 3.6x -0x 27.6x -2.6x 3.04x 0.4x 0.8x
Capitalization / Revenue 1.45x 1.41x 1.69x 1.49x 1.69x 1.49x 1.34x 1.19x
EV / Revenue 1.27x 1.32x 1.55x 1.39x 1.61x 1.33x 1.15x 0.98x
EV / EBITDA 9.07x 14.5x 11.2x 9.82x 13x 11.5x 8.62x 7.05x
EV / EBIT 12.9x 38.7x 16.6x 14.6x 18x 16.7x 11.6x 9.23x
EV / FCF 63.4x -9.19x 22.9x 17.5x 24x 27.1x 16.8x 13.3x
FCF Yield 1.58% -10.9% 4.36% 5.71% 4.16% 3.69% 5.96% 7.52%
Dividend per Share 2 - - 1.5 1.8 1.8 2.139 2.757 3.294
Rate of return - - 1.33% 1.62% 1.29% 1.63% 2.11% 2.52%
EPS 2 -1.75 -1.45 5.36 5.4 4.8 5.197 7.422 8.808
Distribution rate - - 28% 33.3% 37.5% 41.2% 37.1% 37.4%
Net sales 1 70,478 49,912 52,149 58,763 65,446 69,451 77,521 86,733
EBITDA 1 9,873 4,537 7,190 8,343 8,080 8,038 10,314 12,061
EBIT 1 6,946 1,706 4,865 5,627 5,838 5,512 7,645 9,209
Net income 1 -1,362 -1,133 4,213 4,247 3,789 4,091 5,773 6,725
Net Debt 1 -12,534 -4,312 -7,643 -5,477 -4,974 -11,373 -14,681 -18,530
Reference price 2 130.48 89.78 112.36 111.02 139.78 130.84 130.84 130.84
Nbr of stocks (in thousands) 7,82,573 7,83,254 7,85,848 7,87,488 7,89,177 7,91,504 - -
Announcement Date 13/02/20 18/02/21 17/02/22 16/02/23 15/02/24 - - -
1EUR in Million2EUR
Estimates

P/E ratio, Detailed evolution

Add to a list
P/E ratio EV / Sales EV / EBITDA Yield (Y) Capi. ($)
25.67x1.36x11.73x+1.60%118B
21.38x2.13x15.47x+2.27%135B
-62.73x1.86x69.21x-.--%95.25B
16.9x1.03x9.13x+1.92%16.79B
16.32x1.28x10.81x+0.09%16.66B
16.41x1.16x10.53x-.--%6.44B
37.13x - - +0.57%4.09B
-7.37x6595.35x-6.06x-.--%3.71B
7.85x-0.02x-0.16x+3.63%3.23B
Average 7.95x 825.52x 15.08x +1.12% 44.28B
Weighted average by Cap. 1.85x 63.72x 26.45x +1.36%
See all sector valuations

Year-on-year evolution of the PER

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield