|
Market Closed -
Japan Exchange
12:00:00 08/10/2026 pm IST
|
5-day change | 1st Jan Change | ||
| 351.00 JPY | -0.85% |
|
-3.04% | -16.23% |
| 02/10 | Tranche Update on AI,Inc.'s Equity Buyback Plan announced on June 15, 2026. | CI |
| 30/09 | Kazuhiro Hasegawa completed the acquisition of 92.50% stake in Super One Inc. from AI,Inc.. | CI |
Company Valuation: AI,Inc.
Data adjusted to current consolidation scope
| Fiscal Period: March | 2025 | 2026 |
|---|---|---|
| Market Cap 1 | 3,211 | 2,150 |
| Change | - | -33.03% |
| Enterprise Value (EV) 1 | 1,576 | 768.1 |
| Change | - | -51.25% |
| P/E | -187x | 22.6x |
| PBR | 1.35x | 1.09x |
| PEG | - | -0x |
| Capitalization / Revenue | 2.16x | 1.16x |
| EV / Revenue | 1.06x | 0.42x |
| EV / EBITDA | 9.97x | 3.57x |
| EV / EBIT | 14.5x | 7.61x |
| EV / FCF | - | - |
| FCF Yield | - | - |
| Dividend per Share 2 | - | 4 |
| Rate of return | - | 1.01% |
| EPS 2 | -2.564 | 17.62 |
| Distribution rate | - | 22.7% |
| Net sales 1 | 1,486 | 1,850 |
| EBITDA 1 | 158 | 215 |
| EBIT 1 | 109 | 101 |
| Net income 1 | -15 | 110 |
| Net Debt 1 | -1,635 | -1,382 |
| Reference price 2 | 479.00 | 398.00 |
| Nbr of stocks (in thousands) | 6,703 | 5,402 |
| Announcement Date | 18/06/25 | 22/06/26 |
1JPY in Million2JPY
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 1.36Cr | |
| 26.87x | 9.92x | 16.21x | 0.73% | 3,93400Cr | |
| 125.05x | 55.35x | 90.13x | -.--% | 47TCr | |
| 21.61x | 6.11x | 10.63x | 1.39% | 44TCr | |
| 257.32x | 22.97x | 67.26x | -.--% | 33TCr | |
| 2654.4x | 44.49x | 145.51x | -.--% | 27TCr | |
| 26.56x | 5.33x | 16.8x | 1.43% | 24TCr | |
| 89.25x | 8.67x | 23.2x | -.--% | 14TCr | |
| 61.21x | 16.52x | 43.52x | -.--% | 14TCr | |
| 484.75x | 20.77x | 82.11x | -.--% | 9.74TCr | |
| Average | 416.34x | 21.13x | 55.04x | 0.39% | 60.61TCr | |
| Weighted average by Cap. | 174.35x | 15.52x | 31.98x | 0.63% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 4388 Stock
- Valuation AI,Inc.
Select your edition
All financial news and data tailored to specific country editions
