|
Market Closed -
Japan Exchange
10:09:44 29/10/2026 am IST
|
5-day change | 1st Jan Change | ||
| 339.00 JPY | 0.00% |
|
-1.17% | -19.09% |
| 02/10 | Tranche Update on AI,Inc.'s Equity Buyback Plan announced on June 15, 2026. | CI |
| 30/09 | Kazuhiro Hasegawa completed the acquisition of 92.50% stake in Super One Inc. from AI,Inc.. | CI |
Company Valuation: AI,Inc.
Data adjusted to current consolidation scope
| Fiscal Period: March | 2025 | 2026 |
|---|---|---|
| Market Cap 1 | 3,211 | 2,150 |
| Change | - | -33.03% |
| Enterprise Value (EV) 1 | 1,576 | 768.1 |
| Change | - | -51.25% |
| P/E | -187x | 22.6x |
| PBR | 1.35x | 1.09x |
| PEG | - | -0x |
| Capitalization / Revenue | 2.16x | 1.16x |
| EV / Revenue | 1.06x | 0.42x |
| EV / EBITDA | 9.97x | 3.57x |
| EV / EBIT | 14.5x | 7.61x |
| EV / FCF | - | - |
| FCF Yield | - | - |
| Dividend per Share 2 | - | 4 |
| Rate of return | - | 1.01% |
| EPS 2 | -2.564 | 17.62 |
| Distribution rate | - | 22.7% |
| Net sales 1 | 1,486 | 1,850 |
| EBITDA 1 | 158 | 215 |
| EBIT 1 | 109 | 101 |
| Net income 1 | -15 | 110 |
| Net Debt 1 | -1,635 | -1,382 |
| Reference price 2 | 479.00 | 398.00 |
| Nbr of stocks (in thousands) | 6,703 | 5,402 |
| Announcement Date | 18/06/25 | 22/06/26 |
1JPY in Million2JPY
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 1.3Cr | |
| 26.94x | 9.94x | 16.2x | 0.72% | 3,94400Cr | |
| 126.93x | 56.12x | 91.36x | -.--% | 47TCr | |
| 21.76x | 6.13x | 10.67x | 1.38% | 44TCr | |
| 250.29x | 22.36x | 65.45x | -.--% | 32TCr | |
| 2666.6x | 44.68x | 146.17x | -.--% | 27TCr | |
| 29.22x | 5.97x | 18.56x | 1.27% | 27TCr | |
| 95.31x | 9.45x | 25.29x | -.--% | 16TCr | |
| 56.66x | 15.15x | 39.93x | -.--% | 13TCr | |
| 509.47x | 21.34x | 84.4x | -.--% | 10TCr | |
| Average | 420.35x | 21.24x | 55.34x | 0.38% | 61.06TCr | |
| Weighted average by Cap. | 174.78x | 15.56x | 32.00x | 0.62% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 4388 Stock
- Valuation AI,Inc.
Select your edition
All financial news and data tailored to specific country editions
