Financials AgStar PLC

Equities

AGST.N0000

LK0408N00001

Agricultural Chemicals

End-of-day quote Colombo S.E. 03:30:00 14/05/2024 am IST 5-day change 1st Jan Change
9.2 LKR 0.00% Intraday chart for AgStar PLC -2.13% +8.24%

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 1,625 1,300 1,008 2,275 3,176 5,297
Enterprise Value (EV) 1 1,351 2,024 2,406 2,620 3,173 4,837
P/E ratio 61.1 x 5.74 x 7.3 x 4.78 x 4.34 x 3.27 x
Yield 2% 5% - 2.86% - -
Capitalization / Revenue 0.49 x 0.52 x 0.58 x 0.63 x 0.53 x 0.71 x
EV / Revenue 0.41 x 0.82 x 1.39 x 0.73 x 0.53 x 0.65 x
EV / EBITDA 6.24 x 5.63 x 7.75 x 3.97 x 1.87 x 1.57 x
EV / FCF 2.88 x -1.8 x -3.1 x 2.23 x -24.3 x 3.55 x
FCF Yield 34.7% -55.7% -32.3% 44.8% -4.11% 28.2%
Price to Book 0.58 x 0.45 x 0.33 x 0.62 x 0.57 x 0.76 x
Nbr of stocks (in thousands) 3,25,000 3,25,000 3,25,000 3,25,000 4,87,500 4,87,500
Reference price 2 5.000 4.000 3.100 7.000 6.600 11.20
Announcement Date 06/06/18 07/06/19 22/07/20 25/06/21 01/09/22 21/08/23
1LKR in Million2LKR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 3,317 2,478 1,735 3,611 5,992 7,458
EBITDA 1 216.4 359.8 310.6 659.4 1,697 3,073
EBIT 1 178 309.8 259.8 611.3 1,628 2,967
Operating Margin 5.37% 12.5% 14.98% 16.93% 27.17% 39.78%
Earnings before Tax (EBT) 1 156 321 205.5 576.5 797.4 2,348
Net income 1 26.59 226.4 138 476.3 618.9 1,669
Net margin 0.8% 9.13% 7.95% 13.19% 10.33% 22.38%
EPS 2 0.0818 0.6965 0.4246 1.465 1.519 3.423
Free Cash Flow 1 468.3 -1,128 -777.1 1,175 -130.3 1,363
FCF margin 14.12% -45.5% -44.79% 32.53% -2.18% 18.28%
FCF Conversion (EBITDA) 216.39% - - 178.15% - 44.36%
FCF Conversion (Net income) 1,761.09% - - 246.66% - 81.69%
Dividend per Share 2 0.1000 0.2000 - 0.2000 - -
Announcement Date 06/06/18 07/06/19 22/07/20 25/06/21 01/09/22 21/08/23
1LKR in Million2LKR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - 724 1,398 345 - -
Net Cash position 1 274 - - - 2.77 461
Leverage (Debt/EBITDA) - 2.013 x 4.501 x 0.5239 x - -
Free Cash Flow 1 468 -1,128 -777 1,175 -130 1,363
ROE (net income / shareholders' equity) 3.48% 8.64% 4.79% 14.7% 13% 25.8%
ROA (Net income/ Total Assets) 2.38% 3.76% 2.88% 5.32% 11.2% 19.8%
Assets 1 1,117 6,024 4,784 8,949 5,545 8,429
Book Value Per Share 2 8.590 8.880 9.310 11.20 11.60 14.70
Cash Flow per Share 2 0.8100 0.7700 0.2600 1.320 0.8400 1.300
Capex 1 31.5 78.7 163 354 228 92.5
Capex / Sales 0.95% 3.18% 9.41% 9.81% 3.81% 1.24%
Announcement Date 06/06/18 07/06/19 22/07/20 25/06/21 01/09/22 21/08/23
1LKR in Million2LKR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW