Valuation Agripure Holdings

Stocks

End-of-day quote Thailand S.E. 17/09/2026			5-day change	1st Jan Change
2.140 ^THB	-1.83%		-2.73%	-0.93%

17/08	Agripure Holdings Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
13/05	Agripure Holdings Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	1,971	6,948	4,887	4,581	4,025	2,070
Change	-	252.5%	-29.66%	-6.27%	-12.13%	-48.57%
Enterprise Value (EV) ¹	1,696	6,788	4,542	4,498	3,929	2,108
Change	-	300.16%	-33.08%	-0.98%	-12.65%	-46.33%
P/E	6.36x	22.9x	21.2x	11.8x	14.5x	-8.9x
PBR	1.08x	3.16x	2.13x	1.86x	1.55x	0.96x
PEG	-	-4.62x	-0.9x	0.2x	-0.5x	0x
Capitalization / Revenue	0.99x	2.97x	2.3x	1.54x	1.86x	1.05x
EV / Revenue	0.85x	2.9x	2.14x	1.51x	1.82x	1.07x
EV / EBITDA	4.28x	15.1x	13.3x	7.85x	8.51x	-17.5x
EV / EBIT	5.33x	18.6x	18.7x	9.7x	11.4x	-8.31x
EV / FCF	-36.6x	-31.8x	20.8x	751x	33.8x	12.8x
FCF Yield	-2.73%	-3.14%	4.8%	0.13%	2.96%	7.79%
Dividend per Share ²	0.1	0.26	0.1	0.3	0.22	-
Rate of return	4.72%	3.59%	1.96%	6.28%	5.24%	-
EPS ²	0.3335	0.317	0.2407	0.4049	0.29	-0.2428
Distribution rate	30%	82%	41.5%	74.1%	75.9%	-
Net sales ¹	1,991	2,343	2,126	2,970	2,162	1,968
EBITDA ¹	396.2	450.5	340.3	573.2	461.6	-120.5
EBIT ¹	318.3	365.7	243.5	463.8	343.9	-253.6
Net income ¹	319.6	297.2	230.6	388	278.3	-232.7
Net Debt ¹	-274.7	-160	-345	-82.89	-96.17	38.45
Reference price ²	2.120	7.250	5.100	4.780	4.200	2.160
Nbr of stocks (in thousands)	9,29,676	9,58,277	9,58,277	9,58,277	9,58,277	9,58,278
Announcement Date	23/02/21	25/02/22	24/02/23	23/02/24	28/02/25	26/02/26

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
AGRIPURE HOLDINGS	-	-	-	-	6.28Cr
CHONGQING FULING ZHACAI GROUP CO., LTD.	16.42x	3.28x	9.28x	4.27%	189.24Cr
LASSONDE INDUSTRIES INC.	10.93x	0.71x	5.61x	2.09%	117.35Cr
AGRANA BETEILIGUNGS-AG	17.14x	0.33x	5.44x	5.19%	81Cr
BONDUELLE	7.94x	0.35x	4.75x	3.25%	31Cr
THAI COCONUT CO.,LTD.	15x	1.46x	11.02x	3.7%	25Cr
Average	13.48x	1.23x	7.22x	3.7%	74.89Cr
Weighted average by Cap.	14.43x	1.76x	7.39x	3.76%