Valuation ageas SA/NV

Stocks

Market Closed - Euronext Bruxelles 09:25:00 16/09/2026 pm IST			5-day change	1st Jan Change
76.35 ^EUR	+1.13%		+3.46%	+27.68%

11/09	Ageas Finalizes Exit from Maybank Ageas JV	MT
31/08	Ageas edges up modestly on KBW comments

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	8,475	7,655	7,220	8,541	11,406	15,975	-	-
Change	-	-9.68%	-5.69%	18.3%	33.54%	40.06%	-	-
Enterprise Value (EV)	12,902	12,831	7,220	8,541	11,406	15,975	15,975	15,975
Change	-	-0.55%	-43.73%	18.3%	33.54%	40.06%	0%	0%
P/E	10.1x	7.56x	7.59x	7.68x	6.67x	8.96x	9.49x	8.98x
PBR	0.71x	1x	-	1.1x	1.21x	1.37x	1.35x	1.21x
PEG	-	0.4x	-1.38x	0.4x	0.1x	-1.8x	-1.71x	1.58x
Capitalization / Revenue	0.94x	0.86x	-	0.46x	0.58x	1.31x	1.28x	1.24x
EV / Revenue	0x	0x	-	0x	0x	1.31x	1.28x	1.24x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	-	0x	0x	6.11x	6.34x	5.87x
EV / FCF	-0x	-0x	-	0x	0x	12.3x	13x	11.9x
FCF Yield	-13.2%	-8.94%	-	9.39%	23.8%	8.11%	7.72%	8.39%
Dividend per Share ²	2.75	3	3.25	3.5	3.75	4.034	4.37	4.658
Rate of return	6.04%	7.24%	8.27%	7.46%	6.27%	5.28%	5.72%	6.1%
EPS ²	4.52	5.48	5.179	6.109	8.963	8.518	8.045	8.5
Distribution rate	60.8%	54.7%	62.8%	57.3%	41.8%	47.4%	54.3%	54.8%
Net sales ¹	8,978	8,930	-	18,488	19,622	12,197	12,523	12,917
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	1,370	1,499	-	1,861	2,460	2,615	2,518	2,719
Net income ¹	845	1,010	953	1,118	1,712	1,627	1,657	1,680
Net Debt	4,426	5,176	-	-	-	-	-	-
Reference price ²	45.55	41.42	39.31	46.90	59.80	76.35	76.35	76.35
Nbr of stocks (in thousands)	1,86,070	1,84,820	1,83,656	1,82,106	1,90,728	2,09,228	-	-
Announcement Date	23/02/22	22/02/23	28/02/24	28/02/25	25/02/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
AGEAS SA/NV	8.86x	-	-	5.34%	1.82TCr
ALLIANZ SE	14.41x	-	-	4.17%	19TCr
CHUBB LIMITED	12.73x	3x	10.82x	1.17%	13TCr
ZURICH INSURANCE GROUP LTD	15.38x	1.84x	-	5.47%	11TCr
MARSH & MCLENNAN COMPANIES	20.89x	3.61x	12.7x	2.08%	8.58TCr
HARTFORD FINANCIAL SERVICES GROUP (THE), INC.	9.64x	1.44x	-	1.8%	3.68TCr
HELVETIA BALOISE HOLDING AG	-1066x	1.19x	-	3.89%	2.56TCr
PRINCIPAL FINANCIAL GROUP, INC.	13.21x	-	-	2.79%	2.53TCr
UNIPOL ASSICURAZIONI S.P.A.	12.57x	-	-	4.27%	2.31TCr
POWSZECHNY ZAKLAD UBEZPIECZE? SPÓLKA AKCYJNA	10.82x	-	-	6.34%	1.77TCr
Average	-94.75x	2.22x	11.76x	3.73%	6.66TCr
Weighted average by Cap.	-27.04x	2.54x	11.56x	3.42%