AFRICAN ENERGY METALS INC. |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.035 CAD | +16.67% |
|
+16.67% | +75.00% |
| 05/04 | Voyageur Mineral Options Mink Narrows Project To African Energy Metals | MT |
| 05/04 | Voyageur Mineral Explorers Corp. Options Mink Narrows Project | CI |
Valuation
| Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 62.15 | 2.012 | 0.8854 | 5.377 | 5.558 | 5.109 |
| Enterprise Value (EV) 1 | 57.86 | 2.067 | 0.9954 | 5.352 | 5.393 | 5.046 |
| P/E ratio | -2.41 x | -0.17 x | -0.21 x | -2.35 x | -5.83 x | -3.49 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | - | - | - | - | - | - |
| EV / Revenue | - | - | - | - | - | - |
| EV / EBITDA | -14.3 x | -1.21 x | -0.67 x | 3.63 x | -3.29 x | -7.02 x |
| EV / FCF | -37.3 x | -2.8 x | 0.94 x | -7.7 x | -2.06 x | -66.9 x |
| FCF Yield | -2.68% | -35.7% | 107% | -13% | -48.5% | -1.49% |
| Price to Book | 5.89 x | 1.78 x | -0.32 x | -2.32 x | 27 x | -32.8 x |
| Nbr of stocks (in thousands) | 2,357 | 2,747 | 2,897 | 9,011 | 14,056 | 19,243 |
| Reference price 2 | 26.37 | 0.7322 | 0.3056 | 0.5967 | 0.3954 | 0.2655 |
| Announcement Date | 27/04/18 | 26/04/19 | 15/06/20 | 30/04/21 | 28/04/22 | 26/05/23 |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Net sales | - | - | - | - | - | - |
| EBITDA 1 | -4.054 | -1.706 | -1.497 | 1.473 | -1.638 | -0.7193 |
| EBIT 1 | -4.06 | -10.7 | -4.468 | -1.421 | -2.78 | -1.092 |
| Operating Margin | - | - | - | - | - | - |
| Earnings before Tax (EBT) 1 | -9.749 | -11.13 | -4.134 | -1.452 | -0.7245 | -1.194 |
| Net income 1 | -9.749 | -11.13 | -4.134 | -1.452 | -0.7245 | -1.194 |
| Net margin | - | - | - | - | - | - |
| EPS 2 | -10.93 | -4.388 | -1.471 | -0.2540 | -0.0679 | -0.0762 |
| Free Cash Flow 1 | -1.551 | -0.7389 | 1.062 | -0.6954 | -2.617 | -0.0754 |
| FCF margin | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 27/04/18 | 26/04/19 | 15/06/20 | 30/04/21 | 28/04/22 | 26/05/23 |
1USD in Million2USD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | 0.06 | 0.11 | - | - | - |
| Net Cash position 1 | 4.29 | - | - | 0.03 | 0.17 | 0.06 |
| Leverage (Debt/EBITDA) | - | -0.0325 x | -0.0735 x | - | - | - |
| Free Cash Flow 1 | -1.55 | -0.74 | 1.06 | -0.7 | -2.62 | -0.08 |
| ROE (net income / shareholders' equity) | -181% | -191% | 509% | 57.3% | 68.7% | -4,797% |
| ROA (Net income/ Total Assets) | -42.7% | -90.6% | -174% | -1,717% | -1,025% | -404% |
| Assets 1 | 22.83 | 12.28 | 2.372 | 0.0846 | 0.0707 | 0.2956 |
| Book Value Per Share 2 | 4.480 | 0.4100 | -0.9500 | -0.2600 | 0.0100 | -0.0100 |
| Cash Flow per Share 2 | 1.830 | 0.0100 | 0 | 0 | 0.0100 | 0 |
| Capex 1 | 2.82 | 4.77 | 0.01 | - | 0.1 | 0.12 |
| Capex / Sales | - | - | - | - | - | - |
| Announcement Date | 27/04/18 | 26/04/19 | 15/06/20 | 30/04/21 | 28/04/22 | 26/05/23 |
1USD in Million2USD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| +75.00% | 513K | |
| +39.40% | 91.41B | |
| +21.19% | 73.36B | |
| -.--% | 27.56B | |
| +57.43% | 10.35B | |
| +15.07% | 8.97B | |
| +16.44% | 8.96B | |
| -0.30% | 7.51B | |
| +38.33% | 6.5B | |
| +24.23% | 5.29B |
- Stock Market
- Equities
- CUCO Stock
- Financials African Energy Metals Inc.