Financials AegirBio AB

Equities

AEGIR

SE0014401121

Advanced Medical Equipment & Technology

Market Closed - Nasdaq Stockholm 08:54:02 14/05/2024 pm IST 5-day change 1st Jan Change
0.535 SEK +10.77% Intraday chart for AegirBio AB +12.28% -54.27%

Valuation

Fiscal Period: December 2020 2021 2022
Capitalization 1 223.4 989.2 42.8
Enterprise Value (EV) 1 213.7 956.6 35.37
P/E ratio -3.03 x -9.29 x -0.11 x
Yield - - -
Capitalization / Revenue - 7,44,77,032 x 2,50,88,991 x
EV / Revenue - 7,20,19,947 x 2,07,30,843 x
EV / EBITDA -34,53,176 x -1,30,09,764 x -4,56,482 x
EV / FCF -58,16,657 x -1,47,56,600 x -18,25,832 x
FCF Yield -0% -0% -0%
Price to Book 6.64 x 2.67 x 1.07 x
Nbr of stocks (in thousands) 10,315 17,324 21,284
Reference price 2 21.66 57.10 2.011
Announcement Date 14/06/21 30/05/22 21/07/23
1SEK in Million2SEK
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022
Net sales - - 13.28 1.706
EBITDA - -61.89 -73.53 -77.48
EBIT - -62.08 -81.52 -89.79
Operating Margin - - -613.73% -5,263.31%
Earnings before Tax (EBT) 1 -0.000248 -62.08 -92.66 -364.3
Net income 1 -0.000248 -62.08 -92.33 -362.8
Net margin - - -695.14% -21,267.88%
EPS - -7.144 -6.143 -18.90
Free Cash Flow - -36.74 -64.82 -19.37
FCF margin - - -488.05% -1,135.42%
FCF Conversion (EBITDA) - - - -
FCF Conversion (Net income) - - - -
Dividend per Share - - - -
Announcement Date 20/01/20 14/06/21 30/05/22 21/07/23
1SEK in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022
Net Debt 1 - - - -
Net Cash position 1 0.05 9.7 32.6 7.44
Leverage (Debt/EBITDA) - - - -
Free Cash Flow - -36.7 -64.8 -19.4
ROE (net income / shareholders' equity) - -312% -45.1% -177%
ROA (Net income/ Total Assets) - -172% -22.7% -23.8%
Assets 1 - 36.12 406.5 1,523
Book Value Per Share 2 0.1400 3.260 21.40 1.870
Cash Flow per Share 2 0.0100 0.8700 1.960 0.6900
Capex - 0.59 - 0.07
Capex / Sales - - - 3.81%
Announcement Date 20/01/20 14/06/21 30/05/22 21/07/23
1SEK in Million2SEK
Estimates
  1. Stock Market
  2. Equities
  3. AEGIR Stock
  4. Financials AegirBio AB
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW