Valuation Aega ASA Oslo Bors

Stocks

Market Closed - Oslo Bors 08:15:00 05/10/2026 pm IST			5-day change	1st Jan Change
1.290 ^NOK	-1.53%		-7.86%	-26.70%

28/08	Nordic Financials ASA Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
28/05	Nordic Financials ASA Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	229.7	100.3	60.65	52.25	8.327	34.66
Change	-	-56.32%	-39.54%	-13.85%	-84.06%	316.25%
Enterprise Value (EV) ¹	230	104.6	72.49	63.19	8.356	18.07
Change	-	-54.52%	-30.71%	-12.83%	-86.77%	116.2%
P/E	-1,231x	-311x	-30x	-29.7x	-4.98x	-2.91x
PBR	30x	9.77x	7x	8.23x	543x	1.2x
PEG	-	-9.4x	-0x	2.3x	0.5x	0x
Capitalization / Revenue	344x	54.5x	23x	15.4x	-	30.9x
EV / Revenue	345x	56.8x	27.5x	18.7x	-	16.1x
EV / EBITDA	-1,312x	2,059x	311x	153x	26.9x	-
EV / EBIT	-409x	-205x	-159x	-2,716x	-9.2x	-1.98x
EV / FCF	-2,597x	-181x	169x	47.1x	7.39x	-2.97x
FCF Yield	-0.04%	-0.55%	0.59%	2.12%	13.5%	-33.7%
Dividend per Share ³	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ³	-2.039	-2.712	-15.75	-13.71	-12.3	-0.605
Distribution rate	-	-	-	-	-	-
Net sales ¹	0.667	1.841	2.64	3.384	-	1.122
EBITDA ¹	-0.1753	0.0508	0.2334	0.4143	0.3111	-
EBIT ¹	-0.5629	-0.51	-0.4561	-0.0233	-0.9087	-9.145
Net income ¹	-0.1866	-0.2964	-1.975	-1.864	-1.672	-11.92
Net Debt ¹	0.3656	4.3	11.84	10.94	0.0292	-16.6
Reference price ³	2,509.499	844.200	472.500	407.050	61.250	1.760
Nbr of stocks (in thousands)	91.5	119	128	128	136	19,694
Announcement Date	30/04/21	29/04/22	28/04/23	30/04/24	30/04/25	30/04/26

¹NOK in Million²EUR in Million³NOK

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SIEMENS ENERGY AG	33x	2.61x	16.92x	1.37%	14TCr
VESTAS WIND SYSTEMS A/S	20.82x	1.16x	8.56x	0.85%	2.95TCr
SUNGROW POWER SUPPLY CO., LTD.	12.52x	1.61x	8.65x	1.88%	2.54TCr
FIRST SOLAR, INC.	10x	3.29x	6.3x	-.--%	1.88TCr
NINGBO DEYE TECHNOLOGY GROUP CO., LTD.	17.3x	4.06x	14.08x	3.81%	1.48TCr
NEXTPOWER INC.	22.33x	2.66x	12.57x	-.--%	1.28TCr
LONGI GREEN ENERGY TECHNOLOGY CO., LTD.	-14.06x	0.99x	24.54x	-.--%	1.26TCr
GOLDWIND SCIENCE&TECHNOLOGY CO., LTD.	17.84x	1.11x	9.3x	1.5%	969.19Cr
TONGWEI CO.,LTD	-7.3x	1.39x	12.88x	-.--%	756.05Cr
Average	12.49x	2.10x	12.64x	1.05%	3.01TCr
Weighted average by Cap.	22.95x	2.33x	14.11x	1.24%